CMH Vietnam Group JSC

86
Strong Buy
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: VN000000CMS7
VND
8,000.00
400 (5.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
3,40,779.00
2,02,066.00
98,101.00
1,60,239.00
1,87,443.00
2,78,414.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,40,779.00
2,02,066.00
98,101.00
1,60,239.00
1,87,443.00
2,78,414.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,252.00
29,805.00
18,722.00
15,381.00
23,157.00
63,129.00
Operating Expenses
11,827.00
2,469.00
2,499.00
3,833.00
1,326.00
8,004.00
General and Administration Expenses
15,624.00
11,934.00
11,910.00
16,992.00
11,778.00
16,175.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,18,571.00
2,00,145.00
1,01,563.00
1,65,618.00
1,98,940.00
2,91,479.00
Operating Profit (PBDIT) excl Other Income
22,207.00
1,920.00
-3,461.00
-5,379.00
-11,496.00
-13,065.00
Other Income
26,620.00
6,747.00
8,789.00
9,464.00
26,744.00
-10,772.00
Operating Profit (PBDIT)
63,903.00
15,036.00
12,676.00
9,465.00
19,878.00
-8,714.00
Interest
11,827.00
2,469.00
2,499.00
3,833.00
1,326.00
8,004.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
15,081.00
6,373.00
7,357.00
5,393.00
4,639.00
15,417.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
36,994.00
6,859.00
2,819.00
238.00
13,912.00
-32,136.00
Provision for Tax
7,110.00
1,905.00
1,482.00
744.00
2,215.00
2,696.00
Profit After Tax
30,208.00
4,946.00
1,626.00
-228.00
10,863.00
-29,589.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1,186.85
194.33
63.92
-10.85
631.58
-1,720.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 68.65% vs 105.98% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 1,056.09% vs 155.50% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 378.85% vs -1.20% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 510.74% vs 204.03% in Dec 2024

Compare Profit and Loss Results of CMH Vietnam Group JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
3,40,779.00
2,94,787.00
45,992.00
15.60%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,40,779.00
2,94,787.00
45,992.00
15.60%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
7,252.00
0.00
7,252.00
0%
Operating Expenses
11,827.00
5,350.00
6,477.00
121.07%
General and Administration Expenses
15,624.00
8,488.00
7,136.00
84.07%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,18,571.00
1,88,089.00
1,30,482.00
69.37%
Operating Profit (PBDIT) excl Other Income
22,207.00
1,06,698.00
-84,491.00
-79.19%
Other Income
26,620.00
-1,760.00
28,380.00
1,612.50%
Operating Profit (PBDIT)
63,903.00
1,10,478.00
-46,575.00
-42.16%
Interest
11,827.00
5,350.00
6,477.00
121.07%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
15,081.00
5,998.00
9,083.00
151.43%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
36,994.00
99,129.00
-62,135.00
-62.68%
Provision for Tax
7,110.00
20,173.00
-13,063.00
-64.75%
Profit After Tax
30,208.00
78,956.00
-48,748.00
-61.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1186.8518
0
1,186.85
0%
Profit And Loss - Net Sales
Net Sales 3,40,779.03 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 68.65% vs 105.98% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22,207.66 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1,056.09% vs 155.50% in Dec 2024

Profit And Loss - Interest
Interest 11,827.42 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 378.85% vs -1.20% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 30,208.35 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 510.74% vs 204.03% in Dec 2024