CMH Vietnam Group JSC

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: VN000000CMS7
VND
8,100.00
-100 (-1.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
57,311.61
69,234.34
70,428.29
40,069.65
22,334.25
48,582.72
25,326.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
57,311.61
69,234.34
70,428.29
40,069.65
22,334.25
48,582.72
25,326.00
Raw Material Cost
51,833.23
65,459.05
66,620.03
35,584.14
19,087.77
45,595.52
23,398.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,045.58
6,064.11
5,838.17
5,804.16
5,039.02
11,211.64
3,506.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,413.31
699.33
778.66
555.78
436.18
382.59
587.66
Selling and Distribution Expenses
3,488.76
3,275.23
3,376.48
3,370.18
3,369.15
3,278.72
3,492.77
Other Expenses
-745.89
-676.34
-661.68
-635.99
-547.52
-1,159.42
-409.37
Total Expenditure (Excl Depreciation)
55,321.99
68,734.27
69,996.51
38,954.32
22,456.92
48,874.23
26,891.71
Operating Profit (PBDIT) excl Other Income
1989.6000000000001
500.09999999999997
431.8
1115.3
-122.69999999999999
-291.5
-1565.6999999999998
Other Income
4,457.30
1,824.94
1,997.69
2,307.95
967.72
2,045.90
2,378.02
Operating Profit (PBDIT)
11,861.11
3,728.46
3,880.24
4,875.14
2,283.85
3,196.32
2,324.63
Interest
3,413.31
699.33
778.66
555.78
436.18
382.59
587.66
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,478.38
3,775.29
3,808.25
4,485.52
3,246.48
2,987.20
1,927.07
Depreciation
5,420.19
1,403.46
1,450.77
1,451.86
1,444.80
1,438.97
1,513.63
Profit Before Tax
3,027.61
1,625.67
1,650.81
2,867.49
402.87
1,374.76
223.34
Tax
814.11
290.88
495.28
800.48
319.44
462.59
181.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,293.07
1,110.77
1,230.47
2,141.06
150.08
947.46
117.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,293.07
1,110.77
1,230.47
2,141.06
150.08
947.46
117.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-79.56
224.02
-74.94
-74.05
-66.65
-35.29
-75.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,213.51
1,334.79
1,155.53
2,067.01
83.43
912.17
41.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,62,743.19
2,60,450.12
2,59,345.86
2,58,116.83
2,57,328.30
2,57,178.22
2,56,307.10
Earnings per share (EPS)
90.09
43.64
48.34
84.12
5.9
37.22
4.63
Diluted Earnings per share
90.09
43.64
48.34
84.12
5.9
37.22
4.63
Operating Profit Margin (Excl OI)
3.46%
0.72%
0.61%
2.78%
-0.58%
-0.59%
-6.19%
Gross Profit Margin
14.74%
4.38%
4.4%
10.78%
8.27%
5.79%
6.86%
PAT Margin
4.0%
1.6%
1.75%
5.34%
0.67%
1.95%
0.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2025 is 156.61% vs 745.55% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2025 is 2,554.08% vs 206.62% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2025 is 462.56% vs 157.76% in Mar 2024

stock-summary

Interest

YoY Growth in quarter ended Mar 2025 is 682.51% vs -13.86% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024

Compare Quarterly Results Of CMH Vietnam Group JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
57,311.61
75,338.69
-18,027.08
-23.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
57,311.61
75,338.69
-18,027.08
-23.93%
Raw Material Cost
51,833.23
53,056.34
-1,223.11
-2.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,045.58
0.00
4,045.58
Power Cost
0
0
0.00
Manufacturing Expenses
3,413.31
926.84
2,486.47
268.27%
Selling and Distribution Expenses
3,488.76
2,832.04
656.72
23.19%
Other Expenses
-745.89
-92.68
-653.21
-704.80%
Total Expenditure (Excl Depreciation)
55,321.99
55,888.38
-566.39
-1.01%
Operating Profit (PBDIT) excl Other Income
1,989.62
19,450.31
-17,460.69
-89.77%
Other Income
4,457.30
-433.21
4,890.51
1,128.90%
Operating Profit (PBDIT)
11,861.11
20,210.35
-8,349.24
-41.31%
Interest
3,413.31
926.84
2,486.47
268.27%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,478.38
22,282.35
-16,803.97
-75.41%
Depreciation
5,420.19
1,414.85
4,005.34
283.09%
Profit Before Tax
3,027.61
17,868.66
-14,841.05
-83.06%
Tax
814.11
3,637.11
-2,823.00
-77.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,293.07
14,231.55
-11,938.48
-83.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,293.07
14,231.55
-11,938.48
-83.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
-79.56
0.00
-79.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,213.51
14,231.55
-12,018.04
-84.45%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
2,62,743.19
5,64,333.72
-3,01,590.53
-53.44%
Earnings per share (EPS)
90.09
292.88
-202.79
-69.24%
Diluted Earnings per share
90.09
292.88
-202.79
-69.24%
Operating Profit Margin (Excl OI)
3.46%
25.52%
0.00
-22.06%
Gross Profit Margin
14.74%
25.60%
0.00
-10.86%
PAT Margin
4.00%
18.89%
0.00
-14.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 5,731.16 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -17.22% vs -1.70% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 156.61% vs 745.55% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 221.35 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 65.83% vs 15.52% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 2,554.08% vs 206.62% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 740.38 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 288.96% vs 1.12% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 462.56% vs 157.76% in Mar 2024

Quarterly - Interest
Interest 341.33 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 388.10% vs -10.20% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 682.51% vs -13.86% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.46%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024