Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
56.00
49.00
85.00
54.00
49.00
104.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
56.00
49.00
85.00
54.00
49.00
104.00
Expenditure (Ex Depriciation)
Stock Adjustments
-21.00
0.00
0.00
1.00
1.00
-1.00
Raw Materials Consumed
22.00
0.00
3.00
1.00
1.00
20.00
Power & Fuel Cost
0.00
0.00
1.00
0.00
0.00
1.00
Employee Cost
3.00
3.00
9.00
8.00
8.00
28.00
Operating Expenses
0.00
0.00
2.00
1.00
1.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
1.00
0.00
0.00
0.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
0.00
46.00
6.00
26.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8.00
6.00
70.00
24.00
42.00
61.00
Operating Profit (PBDIT) excl Other Income
48.00
42.00
15.00
29.00
6.00
43.00
Other Income
9.00
16.00
5.00
5.00
8.00
5.00
Operating Profit (PBDIT)
58.00
59.00
21.00
34.00
14.00
48.00
Interest
4.00
2.00
1.00
3.00
4.00
6.00
Profit before Depriciation and Tax
54.00
56.00
19.00
31.00
9.00
42.00
Depreciation
2.00
2.00
4.00
4.00
4.00
4.00
Profit Before Taxation & Exceptional Items
51.00
53.00
15.00
27.00
5.00
37.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
51.00
53.00
15.00
27.00
5.00
37.00
Provision for Tax
13.00
10.00
2.00
4.00
5.00
10.00
Profit After Tax
37.00
42.00
12.00
22.00
0.00
27.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
297.00
281.00
272.00
251.00
253.00
234.00
Profit Available for appropriations
335.00
324.00
284.00
274.00
253.00
261.00
Appropriations
335.00
324.00
284.00
274.00
253.00
261.00
Equity Dividend (%)
30.00%
30.00%
10.00%
10.00%
10.00%
30.00%
Earnings Per Share
20.95
23.89
6.57
12.48
0.08
14.97
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.37% vs -42.50% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 14.27% vs 178.84% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 45.03% vs 59.44% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -12.40% vs 254.85% in Mar 2024
Compare Profit and Loss Results of CP Capital
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
56.00
235.00
-179.00
-76.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
56.00
235.00
-179.00
-76.17%
Expenditure (Ex Depriciation)
Stock Adjustments
-21.00
0.00
-21.00
0%
Raw Materials Consumed
22.00
202.00
-180.00
-89.11%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
3.00
10.00
-7.00
-70.00%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
0.00
2.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8.00
217.00
-209.00
-96.31%
Operating Profit (PBDIT) excl Other Income
48.00
18.00
30.00
166.67%
Other Income
9.00
3.00
6.00
200.00%
Operating Profit (PBDIT)
58.00
21.00
37.00
176.19%
Interest
4.00
0.00
4.00
0%
Profit before Depriciation and Tax
54.00
21.00
33.00
157.14%
Depreciation
2.00
1.00
1.00
100.00%
Profit Before Taxation & Exceptional Items
51.00
19.00
32.00
168.42%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
51.00
19.00
32.00
168.42%
Provision for Tax
13.00
5.00
8.00
160.00%
Profit After Tax
37.00
14.00
23.00
164.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
297.00
29.00
268.00
924.14%
Profit Available for appropriations
335.00
43.00
292.00
679.07%
Appropriations
335.00
43.00
292.00
679.07%
Equity Dividend (%)
30%
0%
30.00
Earnings Per Share
20.95
7.07
13.88
196.32%
Profit And Loss - Net Sales
Net Sales 56.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.37% vs -42.50% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.27% vs 178.84% in Mar 2024
Profit And Loss - Interest
Interest 4.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.03% vs 59.44% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 37.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.40% vs 254.85% in Mar 2024






