Cyberlinks Co., Ltd.

68
Hold
  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3311540003
JPY
1,307.00
7 (0.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
15,870.00
15,023.00
12,225.00
13,241.00
12,777.00
10,449.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,870.00
15,023.00
12,225.00
13,241.00
12,777.00
10,449.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
3,047.00
Operating Expenses
18.00
19.00
11.00
12.00
16.00
8.00
General and Administration Expenses
3,156.00
3,185.00
2,522.00
2,450.00
2,433.00
2,124.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,614.00
13,983.00
11,097.00
12,296.00
11,853.00
9,999.00
Operating Profit (PBDIT) excl Other Income
1,256.00
1,040.00
1,128.00
945.00
924.00
449.00
Other Income
24.00
26.00
26.00
13.00
8.00
21.00
Operating Profit (PBDIT)
2,275.00
1,891.00
1,687.00
1,594.00
1,581.00
1,151.00
Interest
18.00
19.00
11.00
12.00
16.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
995.00
825.00
533.00
636.00
648.00
680.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,232.00
804.00
1,221.00
956.00
973.00
447.00
Provision for Tax
417.00
359.00
311.00
311.00
328.00
167.00
Profit After Tax
814.00
445.00
909.00
645.00
644.00
280.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
72.11
39.50
86.00
61.05
60.92
28.19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 5.64% vs 22.89% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 20.77% vs -7.80% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -5.26% vs 72.73% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 82.92% vs -51.05% in Dec 2023

Compare Profit and Loss Results of Cyberlinks Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
15,870.00
42,690.00
-26,820.00
-62.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
15,870.00
42,690.00
-26,820.00
-62.83%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
18.00
20.00
-2.00
-10.00%
General and Administration Expenses
3,156.00
8,145.00
-4,989.00
-61.25%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,614.00
40,279.00
-25,665.00
-63.72%
Operating Profit (PBDIT) excl Other Income
1,256.00
2,410.00
-1,154.00
-47.88%
Other Income
24.00
105.00
-81.00
-77.14%
Operating Profit (PBDIT)
2,275.00
2,820.00
-545.00
-19.33%
Interest
18.00
20.00
-2.00
-10.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
995.00
305.00
690.00
226.23%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,232.00
2,484.00
-1,252.00
-50.40%
Provision for Tax
417.00
794.00
-377.00
-47.48%
Profit After Tax
814.00
1,683.00
-869.00
-51.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
72.1117
129.8911
-57.78
-44.48%
Profit And Loss - Net Sales
Net Sales 15,870.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.64% vs 22.89% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,256.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.77% vs -7.80% in Dec 2023

Profit And Loss - Interest
Interest 18.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.26% vs 72.73% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 814.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 82.92% vs -51.05% in Dec 2023