Cyberlinks Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3311540003
JPY
1,288.00
-8 (-0.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
4,349.00
4,500.00
4,406.00
3,528.00
3,625.00
4,311.00
3,977.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,349.00
4,500.00
4,406.00
3,528.00
3,625.00
4,311.00
3,977.00
Raw Material Cost
2,825.00
3,132.00
3,073.00
2,545.00
2,506.00
3,084.00
2,787.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.00
5.00
4.00
5.00
4.00
5.00
5.00
Selling and Distribution Expenses
947.00
953.00
813.00
814.00
844.00
815.00
836.00
Other Expenses
-0.60
-0.50
-0.40
-0.50
6.00
5.10
4.30
Total Expenditure (Excl Depreciation)
3,772.00
4,085.00
3,886.00
3,359.00
3,414.00
3,955.00
3,671.00
Operating Profit (PBDIT) excl Other Income
577
415
520
169
211
356
306
Other Income
7.00
1.00
6.00
7.00
8.00
5.00
4.00
Operating Profit (PBDIT)
893.00
679.00
793.00
440.00
472.00
572.00
530.00
Interest
6.00
5.00
4.00
5.00
4.00
5.00
5.00
Exceptional Items
0.00
0.00
0.00
0.00
-29.00
0.00
-48.00
Gross Profit (PBDT)
1,524.00
1,368.00
1,333.00
983.00
1,119.00
1,227.00
1,190.00
Depreciation
309.00
263.00
267.00
264.00
253.00
211.00
220.00
Profit Before Tax
578.00
409.00
522.00
171.00
183.00
356.00
258.00
Tax
175.00
138.00
153.00
59.00
78.00
127.00
41.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
402.00
271.00
369.00
112.00
105.00
228.00
217.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
402.00
271.00
369.00
112.00
105.00
228.00
217.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
402.00
271.00
369.00
112.00
105.00
228.00
217.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,501.00
8,229.00
8,139.00
7,764.00
7,647.00
7,520.00
7,427.00
Earnings per share (EPS)
35.6
24.01
32.63
9.96
9.3
20.22
19.26
Diluted Earnings per share
35.6
24.01
32.63
9.96
9.3
20.22
19.26
Operating Profit Margin (Excl OI)
13.27%
9.22%
11.8%
4.79%
5.82%
8.26%
7.69%
Gross Profit Margin
20.4%
14.93%
17.91%
12.33%
12.03%
13.15%
12.02%
PAT Margin
9.24%
6.02%
8.37%
3.17%
2.9%
5.29%
5.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 19.97% vs 4.77% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 282.86% vs -17.97% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 90.95% vs 6.67% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 50.00% vs 0.00% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Cyberlinks Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,349.00
9,085.86
-4,736.86
-52.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,349.00
9,085.86
-4,736.86
-52.13%
Raw Material Cost
2,825.00
7,007.19
-4,182.19
-59.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.00
7.52
-1.52
-20.21%
Selling and Distribution Expenses
947.00
2,230.39
-1,283.39
-57.54%
Other Expenses
-0.60
-0.75
0.15
20.00%
Total Expenditure (Excl Depreciation)
3,772.00
9,237.58
-5,465.58
-59.17%
Operating Profit (PBDIT) excl Other Income
577.00
-151.71
728.71
480.33%
Other Income
7.00
12.20
-5.20
-42.62%
Operating Profit (PBDIT)
893.00
-60.32
953.32
1,580.44%
Interest
6.00
7.52
-1.52
-20.21%
Exceptional Items
0.00
6.31
-6.31
-100.00%
Gross Profit (PBDT)
1,524.00
2,078.67
-554.67
-26.68%
Depreciation
309.00
79.20
229.80
290.15%
Profit Before Tax
578.00
-140.73
718.73
510.72%
Tax
175.00
-17.62
192.62
1,093.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
402.00
-124.33
526.33
423.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
402.00
-124.33
526.33
423.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.23
-1.23
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
402.00
-123.11
525.11
426.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,501.00
12,181.99
-3,680.99
-30.22%
Earnings per share (EPS)
35.60
-9.84
45.44
461.79%
Diluted Earnings per share
35.60
-9.84
45.44
461.79%
Operating Profit Margin (Excl OI)
13.27%
-1.67%
0.00
14.94%
Gross Profit Margin
20.40%
-0.68%
0.00
21.08%
PAT Margin
9.24%
-1.37%
0.00
10.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 434.90 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -3.36% vs 2.13% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 19.97% vs 4.77% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 40.20 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 48.34% vs -26.56% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 282.86% vs -17.97% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.60 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 30.68% vs -13.85% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 90.95% vs 6.67% in Jun 2024

Quarterly - Interest
Interest 0.60 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 20.00% vs 25.00% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 50.00% vs 0.00% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.27%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024