Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
8,281.00
7,681.00
7,972.00
6,802.00
4,359.00
4,229.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,281.00
7,681.00
7,972.00
6,802.00
4,359.00
4,229.00
Expenditure (Ex Depriciation)
Stock Adjustments
-24.00
102.00
-191.00
-96.00
-10.00
25.00
Raw Materials Consumed
5,812.00
5,133.00
5,538.00
4,210.00
2,274.00
2,347.00
Power & Fuel Cost
463.00
457.00
541.00
438.00
264.00
285.00
Employee Cost
392.00
351.00
318.00
274.00
247.00
216.00
Operating Expenses
136.00
132.00
115.00
91.00
76.00
106.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
199.00
184.00
202.00
166.00
135.00
111.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
122.00
113.00
81.00
54.00
74.00
58.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,186.00
6,555.00
6,680.00
5,196.00
3,109.00
3,200.00
Operating Profit (PBDIT) excl Other Income
1,095.00
1,126.00
1,291.00
1,605.00
1,250.00
1,028.00
Other Income
83.00
76.00
47.00
42.00
21.00
35.00
Operating Profit (PBDIT)
1,178.00
1,202.00
1,338.00
1,648.00
1,271.00
1,064.00
Interest
30.00
15.00
26.00
36.00
77.00
117.00
Profit before Depriciation and Tax
1,148.00
1,187.00
1,312.00
1,612.00
1,194.00
946.00
Depreciation
195.00
165.00
166.00
177.00
152.00
139.00
Profit Before Taxation & Exceptional Items
952.00
1,021.00
1,145.00
1,434.00
1,041.00
806.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
952.00
1,101.00
1,145.00
1,434.00
1,041.00
806.00
Provision for Tax
255.00
290.00
293.00
367.00
265.00
195.00
Profit After Tax
697.00
810.00
852.00
1,066.00
775.00
611.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
4,234.00
3,528.00
2,776.00
1,789.00
1,015.00
525.00
Profit Available for appropriations
4,932.00
4,339.00
3,628.00
2,856.00
1,791.00
1,136.00
Appropriations
4,932.00
4,339.00
3,628.00
2,856.00
1,791.00
1,136.00
Equity Dividend (%)
375.00%
375.00%
375.00%
350.00%
275.00%
225.00%
Earnings Per Share
51.12
59.45
62.46
78.20
56.88
44.80
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.81% vs -3.64% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -2.80% vs -12.76% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 103.97% vs -43.40% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -14.00% vs -4.83% in Mar 2024
Compare Profit and Loss Results of Deepak Nitrite
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
8,281.00
4,612.00
3,669.00
79.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,281.00
4,612.00
3,669.00
79.55%
Expenditure (Ex Depriciation)
Stock Adjustments
-24.00
-5.00
-19.00
-380.00%
Raw Materials Consumed
5,812.00
3,152.00
2,660.00
84.39%
Power & Fuel Cost
463.00
12.00
451.00
3,758.33%
Employee Cost
392.00
139.00
253.00
182.01%
Operating Expenses
136.00
39.00
97.00
248.72%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
199.00
292.00
-93.00
-31.85%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
122.00
89.00
33.00
37.08%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,186.00
3,758.00
3,428.00
91.22%
Operating Profit (PBDIT) excl Other Income
1,095.00
854.00
241.00
28.22%
Other Income
83.00
51.00
32.00
62.75%
Operating Profit (PBDIT)
1,178.00
905.00
273.00
30.17%
Interest
30.00
44.00
-14.00
-31.82%
Profit before Depriciation and Tax
1,148.00
861.00
287.00
33.33%
Depreciation
195.00
54.00
141.00
261.11%
Profit Before Taxation & Exceptional Items
952.00
806.00
146.00
18.11%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
952.00
806.00
146.00
18.11%
Provision for Tax
255.00
251.00
4.00
1.59%
Profit After Tax
697.00
555.00
142.00
25.59%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
4,234.00
1,728.00
2,506.00
145.02%
Profit Available for appropriations
4,932.00
2,283.00
2,649.00
116.03%
Appropriations
4,932.00
2,283.00
2,649.00
116.03%
Equity Dividend (%)
375%
60%
315.00
Earnings Per Share
51.12
11.26
39.86
354.00%
Profit And Loss - Net Sales
Net Sales 8,281.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.81% vs -3.64% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,095.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.80% vs -12.76% in Mar 2024
Profit And Loss - Interest
Interest 30.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 103.97% vs -43.40% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 697.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.00% vs -4.83% in Mar 2024






