Delhivery

38
Sell
  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: INE148O01028
  • NSEID: DELHIVERY
  • BSEID: 543529
INR
404.60
3 (0.75%)
BSENSE

Dec 05

BSE+NSE Vol: 21.94 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
8,931.00
8,141.00
7,225.00
6,882.00
3,646.00
2,780.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,931.00
8,141.00
7,225.00
6,882.00
3,646.00
2,780.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
1.00
-2.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
175.00
10.00
5.00
Power & Fuel Cost
212.00
186.00
168.00
123.00
72.00
80.00
Employee Cost
1,375.00
1,436.00
1,400.00
1,313.00
610.00
490.00
Operating Expenses
6,321.00
5,784.00
5,501.00
4,911.00
2,739.00
2,114.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
31.00
35.00
21.00
11.00
1.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
63.00
92.00
108.00
440.00
124.00
86.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,556.00
8,014.00
7,676.00
7,354.00
3,769.00
2,952.00
Operating Profit (PBDIT) excl Other Income
375.00
126.00
-451.00
-471.00
-122.00
-172.00
Other Income
440.00
452.00
304.00
156.00
191.00
208.00
Operating Profit (PBDIT)
815.00
579.00
-146.00
-315.00
68.00
36.00
Interest
125.00
88.00
88.00
99.00
88.00
49.00
Profit before Depriciation and Tax
690.00
490.00
-235.00
-415.00
-19.00
-13.00
Depreciation
534.00
721.00
831.00
610.00
354.00
255.00
Profit Before Taxation & Exceptional Items
155.00
-230.00
-1,066.00
-1,026.00
-374.00
-268.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
157.00
-244.00
-1,053.00
-1,029.00
-415.00
-268.00
Provision for Tax
-4.00
4.00
-45.00
-18.00
0.00
0.00
Profit After Tax
155.00
-257.00
-1,021.00
-1,007.00
-415.00
-268.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-7,091.00
-6,846.00
-5,836.00
-4,827.00
-4,413.00
-4,143.00
Profit Available for appropriations
-6,929.00
-7,095.00
-6,844.00
-5,838.00
-4,828.00
-4,412.00
Appropriations
-6,929.00
-7,095.00
-6,844.00
-5,838.00
-4,828.00
-4,412.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
2.19
-3.40
-14.09
-16.98
-8.05
-5.22
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.71% vs 12.68% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 196.76% vs 128.04% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 42.10% vs -0.35% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 160.14% vs 74.75% in Mar 2024

Compare Profit and Loss Results of Delhivery
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
8,931.00
8,887.00
44.00
0.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,931.00
8,887.00
44.00
0.50%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
212.00
0.00
212.00
0%
Employee Cost
1,375.00
489.00
886.00
181.19%
Operating Expenses
6,321.00
6,193.00
128.00
2.07%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
31.00
3.00
28.00
933.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
63.00
53.00
10.00
18.87%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,556.00
6,957.00
1,599.00
22.98%
Operating Profit (PBDIT) excl Other Income
375.00
1,929.00
-1,554.00
-80.56%
Other Income
440.00
446.00
-6.00
-1.35%
Operating Profit (PBDIT)
815.00
2,376.00
-1,561.00
-65.70%
Interest
125.00
73.00
52.00
71.23%
Profit before Depriciation and Tax
690.00
2,303.00
-1,613.00
-70.04%
Depreciation
534.00
581.00
-47.00
-8.09%
Profit Before Taxation & Exceptional Items
155.00
1,721.00
-1,566.00
-90.99%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
157.00
1,720.00
-1,563.00
-90.87%
Provision for Tax
-4.00
428.00
-432.00
-100.93%
Profit After Tax
155.00
1,259.00
-1,104.00
-87.69%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-7,091.00
9,939.00
-17,030.00
-171.35%
Profit Available for appropriations
-6,929.00
11,227.00
-18,156.00
-161.72%
Appropriations
-6,929.00
11,227.00
-18,156.00
-161.72%
Equity Dividend (%)
0%
230%
-230.00
Earnings Per Share
2.19
21.2
-19.01
-89.67%
Profit And Loss - Net Sales
Net Sales 8,931.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.71% vs 12.68% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 375.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 196.76% vs 128.04% in Mar 2024

Profit And Loss - Interest
Interest 125.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 42.10% vs -0.35% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 155.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 160.14% vs 74.75% in Mar 2024