Dhampur Sugar

37
Sell
  • Market Cap: Micro Cap
  • Industry: Sugar
  • ISIN: INE041A01016
  • NSEID: DHAMPURSUG
  • BSEID: 500119
INR
120.70
-0.35 (-0.29%)
BSENSE

Dec 05

BSE+NSE Vol: 81.93 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,656.00
2,646.00
2,874.00
2,162.00
2,232.00
3,525.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
699.00
477.00
414.00
258.00
74.00
40.00
Net Sales
1,956.00
2,168.00
2,459.00
1,904.00
2,158.00
3,484.00
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-164.00
168.00
-274.00
95.00
48.00
Raw Materials Consumed
1,529.00
1,775.00
1,712.00
1,624.00
1,511.00
2,666.00
Power & Fuel Cost
2.00
2.00
2.00
2.00
2.00
8.00
Employee Cost
80.00
85.00
84.00
78.00
79.00
140.00
Operating Expenses
115.00
129.00
113.00
96.00
76.00
131.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
18.00
22.00
26.00
38.00
65.00
60.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.00
27.00
29.00
34.00
33.00
42.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,786.00
1,902.00
2,156.00
1,612.00
1,881.00
3,123.00
Operating Profit (PBDIT) excl Other Income
169.00
266.00
303.00
291.00
276.00
361.00
Other Income
17.00
27.00
15.00
10.00
12.00
31.00
Operating Profit (PBDIT)
187.00
293.00
318.00
302.00
288.00
392.00
Interest
50.00
42.00
43.00
50.00
39.00
100.00
Profit before Depriciation and Tax
137.00
250.00
274.00
251.00
249.00
291.00
Depreciation
61.00
58.00
52.00
50.00
51.00
76.00
Profit Before Taxation & Exceptional Items
75.00
192.00
222.00
201.00
198.00
215.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
75.00
192.00
222.00
201.00
198.00
215.00
Provision for Tax
22.00
57.00
64.00
57.00
55.00
-8.00
Profit After Tax
52.00
134.00
157.00
144.00
143.00
224.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,034.00
976.00
815.00
979.00
789.00
645.00
Profit Available for appropriations
1,086.00
1,110.00
973.00
1,123.00
933.00
870.00
Appropriations
1,086.00
1,110.00
973.00
1,123.00
933.00
870.00
Equity Dividend (%)
0.00%
0.00%
60.00%
60.00%
60.00%
60.00%
Earnings Per Share
7.98
20.27
23.72
21.70
34.52
32.61
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -9.79% vs -11.82% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -36.34% vs -12.20% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 18.25% vs -3.23% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -61.03% vs -14.86% in Mar 2024

Compare Profit and Loss Results of Dhampur Sugar
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,656.00
1,846.00
810.00
43.88%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
699.00
0.00
699.00
0%
Net Sales
1,956.00
1,846.00
110.00
5.96%
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-213.00
206.00
96.71%
Raw Materials Consumed
1,529.00
1,560.00
-31.00
-1.99%
Power & Fuel Cost
2.00
9.00
-7.00
-77.78%
Employee Cost
80.00
113.00
-33.00
-29.20%
Operating Expenses
115.00
101.00
14.00
13.86%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
18.00
20.00
-2.00
-10.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
25.00
3.00
22.00
733.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,786.00
1,632.00
154.00
9.44%
Operating Profit (PBDIT) excl Other Income
169.00
213.00
-44.00
-20.66%
Other Income
17.00
8.00
9.00
112.50%
Operating Profit (PBDIT)
187.00
221.00
-34.00
-15.38%
Interest
50.00
56.00
-6.00
-10.71%
Profit before Depriciation and Tax
137.00
164.00
-27.00
-16.46%
Depreciation
61.00
46.00
15.00
32.61%
Profit Before Taxation & Exceptional Items
75.00
117.00
-42.00
-35.90%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
75.00
117.00
-42.00
-35.90%
Provision for Tax
22.00
32.00
-10.00
-31.25%
Profit After Tax
52.00
85.00
-33.00
-38.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,034.00
441.00
593.00
134.47%
Profit Available for appropriations
1,086.00
529.00
557.00
105.29%
Appropriations
1,086.00
529.00
557.00
105.29%
Equity Dividend (%)
0%
25%
-25.00
Earnings Per Share
7.98
23.16
-15.18
-65.54%
Profit And Loss - Net Sales
Net Sales 1,956.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.79% vs -11.82% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 169.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -36.34% vs -12.20% in Mar 2024

Profit And Loss - Interest
Interest 50.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.25% vs -3.23% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 52.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -61.03% vs -14.86% in Mar 2024