DIN Capital Investment Group JSC

91
Strong Buy
  • Market Cap: Micro Cap
  • Industry: Building Products
  • ISIN: VN000000PDB4
VND
24,300.00
-600 (-2.41%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
4,25,715.00
3,07,927.00
2,35,109.00
2,81,281.00
2,63,034.00
2,56,045.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,25,715.00
3,07,927.00
2,35,109.00
2,81,281.00
2,63,034.00
2,56,045.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
46,394.00
31,598.00
25,085.00
25,029.00
24,800.00
28,204.00
Operating Expenses
259.00
578.00
2,755.00
2,531.00
3,167.00
4,560.00
General and Administration Expenses
17,166.00
10,809.00
11,288.00
15,456.00
18,790.00
11,946.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,62,580.00
2,89,126.00
2,28,558.00
2,77,204.00
2,56,332.00
2,47,990.00
Operating Profit (PBDIT) excl Other Income
63,134.00
18,800.00
6,550.00
4,077.00
6,701.00
8,055.00
Other Income
2,240.00
-2,292.00
-318.00
22.00
-11.00
320.00
Operating Profit (PBDIT)
77,208.00
29,210.00
19,750.00
18,660.00
22,057.00
24,317.00
Interest
259.00
578.00
2,755.00
2,531.00
3,167.00
4,560.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11,832.00
12,703.00
13,518.00
14,560.00
15,367.00
15,942.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
65,115.00
15,928.00
3,476.00
1,567.00
3,522.00
3,815.00
Provision for Tax
13,042.00
6,455.00
981.00
1,153.00
1,437.00
76.00
Profit After Tax
52,038.00
8,030.00
1,687.00
382.00
2,295.00
3,446.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5,840.52
901.29
189.36
42.91
257.66
386.83
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 38.25% vs 30.97% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 235.82% vs 187.00% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -55.13% vs -78.99% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 548.02% vs 375.97% in Dec 2024

Compare Profit and Loss Results of DIN Capital Investment Group JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
4,25,715.00
0
4,25,715.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
4,25,715.00
0
4,25,715.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
46,394.00
0
46,394.00
0%
Operating Expenses
259.00
0
259.00
0%
General and Administration Expenses
17,166.00
0
17,166.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
3,62,580.00
0
3,62,580.00
0%
Operating Profit (PBDIT) excl Other Income
63,134.00
0.00
63,134.00
0%
Other Income
2,240.00
0
2,240.00
0%
Operating Profit (PBDIT)
77,208.00
0
77,208.00
0%
Interest
259.00
0
259.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
11,832.00
0
11,832.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
65,115.00
0
65,115.00
0%
Provision for Tax
13,042.00
0
13,042.00
0%
Profit After Tax
52,038.00
0
52,038.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5840.5192
0
5,840.52
0%
Profit And Loss - Net Sales
Net Sales 4,25,715.24 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 38.25% vs 30.97% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63,134.32 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 235.82% vs 187.00% in Dec 2024

Profit And Loss - Interest
Interest 259.81 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -55.13% vs -78.99% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 52,038.91 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 548.02% vs 375.97% in Dec 2024