DIN Capital Investment Group JSC

  • Market Cap: Micro Cap
  • Industry: Building Products
  • ISIN: VN000000PDB4
VND
25,600.00
100 (0.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,26,733.77
72,205.51
83,221.21
94,646.38
67,787.89
62,271.71
72,257.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,26,733.77
72,205.51
83,221.21
94,646.38
67,787.89
62,271.71
72,257.08
Raw Material Cost
1,01,971.89
63,233.66
75,988.71
82,040.53
61,496.20
58,060.93
64,568.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
12,690.04
4,961.21
9,426.69
8,475.36
7,543.19
6,143.10
5,729.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
48.61
211.83
295.02
187.95
220.33
319.89
583.88
Selling and Distribution Expenses
5,172.06
2,671.40
3,443.79
2,676.81
3,127.67
2,332.31
4,706.00
Other Expenses
-1,273.87
-517.30
-972.17
-866.33
-776.35
-646.30
-631.36
Total Expenditure (Excl Depreciation)
1,07,143.96
65,905.06
79,432.50
84,717.34
64,623.86
60,393.24
69,274.75
Operating Profit (PBDIT) excl Other Income
19589.8
6300.4
3788.7
9929
3164
1878.5
2982.3
Other Income
275.19
152.14
-2,021.15
232.03
8.75
-67.80
-506.41
Operating Profit (PBDIT)
22,931.08
9,544.55
4,923.16
13,275.07
6,594.21
4,822.68
5,825.47
Interest
48.61
211.83
295.02
187.95
220.33
319.89
583.88
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
24,761.87
8,971.85
7,232.51
12,605.84
6,291.70
4,210.79
7,688.33
Depreciation
3,066.08
3,091.97
3,155.60
3,114.00
3,421.43
3,012.00
3,349.55
Profit Before Tax
19,816.38
6,240.75
1,472.55
9,973.12
2,952.45
1,490.80
1,892.04
Tax
3,785.48
1,367.16
3,671.99
1,685.97
604.33
485.15
740.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16,007.91
4,880.82
-2,200.09
7,269.74
2,056.28
1,015.72
995.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16,007.91
4,880.82
-2,200.09
7,269.74
2,056.28
1,015.72
995.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.99
-7.22
0.65
26.09
11.44
-10.07
20.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16,030.90
4,873.60
-2,199.44
7,295.82
2,067.72
1,005.65
1,015.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,39,715.15
1,38,257.48
1,33,376.66
1,35,544.40
1,27,283.65
1,30,403.01
1,29,387.29
Earnings per share (EPS)
1796.63
547.79
-246.92
815.91
230.78
114.0
111.76
Diluted Earnings per share
1796.63
547.79
-246.92
815.91
230.78
114.0
111.76
Operating Profit Margin (Excl OI)
15.46%
8.73%
4.55%
10.49%
4.67%
3.02%
4.13%
Gross Profit Margin
18.06%
12.93%
5.56%
13.83%
9.4%
7.23%
7.25%
PAT Margin
12.63%
6.76%
-2.64%
7.68%
3.03%
1.63%
1.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 75.52% vs -13.24% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 228.93% vs 321.59% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 141.22% vs 35.25% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is -77.05% vs -28.20% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of DIN Capital Investment Group JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,26,733.77
0
1,26,733.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,26,733.77
0
1,26,733.77
Raw Material Cost
1,01,971.89
0
1,01,971.89
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
12,690.04
0
12,690.04
Power Cost
0
0
0.00
Manufacturing Expenses
48.61
0
48.61
Selling and Distribution Expenses
5,172.06
0
5,172.06
Other Expenses
-1,273.87
0.00
-1,273.87
Total Expenditure (Excl Depreciation)
1,07,143.96
0
1,07,143.96
Operating Profit (PBDIT) excl Other Income
19,589.81
0.00
19,589.81
Other Income
275.19
0
275.19
Operating Profit (PBDIT)
22,931.08
0
22,931.08
Interest
48.61
0
48.61
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
24,761.87
0
24,761.87
Depreciation
3,066.08
0
3,066.08
Profit Before Tax
19,816.38
0
19,816.38
Tax
3,785.48
0
3,785.48
Provisions and contingencies
0
0
0.00
Profit After Tax
16,007.91
0
16,007.91
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16,007.91
0
16,007.91
Share in Profit of Associates
0
0
0.00
Minority Interest
22.99
0
22.99
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16,030.90
0
16,030.90
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
1,39,715.15
0
1,39,715.15
Earnings per share (EPS)
1,796.63
0
1,796.63
Diluted Earnings per share
1,796.63
0
1,796.63
Operating Profit Margin (Excl OI)
15.46%
0%
0.00
15.46%
Gross Profit Margin
18.06%
0%
0.00
18.06%
PAT Margin
12.63%
0%
0.00
12.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 12,673.38 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 75.52% vs -13.24% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 86.96% vs 15.15% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,603.09 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 228.93% vs 321.59% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 675.30% vs -51.62% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,265.59 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 141.22% vs 35.25% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 244.03% vs -32.33% in Jun 2024

Quarterly - Interest
Interest 4.86 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -77.05% vs -28.20% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -77.94% vs -70.47% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.46%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024