Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
No of Months
12
12
12
12
Operating Income
36,975.00
34,131.00
32,580.00
32,112.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
36,975.00
34,131.00
32,580.00
32,112.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Operating Expenses
58.00
23.00
17.00
14.00
General and Administration Expenses
9,045.00
8,551.00
7,617.00
7,290.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
34,259.00
32,183.00
30,389.00
29,947.00
Operating Profit (PBDIT) excl Other Income
2,715.00
1,948.00
2,191.00
2,165.00
Other Income
51.00
384.00
171.00
52.00
Operating Profit (PBDIT)
3,413.00
2,730.00
2,835.00
2,739.00
Interest
58.00
23.00
17.00
14.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
Depreciation
645.00
396.00
473.00
522.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
2,707.00
2,309.00
2,464.00
2,202.00
Provision for Tax
785.00
752.00
707.00
697.00
Profit After Tax
1,922.00
1,557.00
1,756.00
1,505.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
235.78
192.20
218.03
187.41
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 8.33% vs 4.76% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 39.40% vs -11.08% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 147.76% vs 32.97% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 23.45% vs -11.32% in Jun 2024
Compare Profit and Loss Results of DN Holdings Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
36,975.00
70,092.00
-33,117.00
-47.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
36,975.00
70,092.00
-33,117.00
-47.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
9,101.00
-9,101.00
-100.00%
Operating Expenses
58.00
32.00
26.00
81.25%
General and Administration Expenses
9,045.00
5,402.00
3,643.00
67.44%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
34,259.00
68,002.00
-33,743.00
-49.62%
Operating Profit (PBDIT) excl Other Income
2,715.00
2,090.00
625.00
29.90%
Other Income
51.00
1,005.00
-954.00
-94.93%
Operating Profit (PBDIT)
3,413.00
3,339.00
74.00
2.22%
Interest
58.00
32.00
26.00
81.25%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
645.00
519.00
126.00
24.28%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,707.00
2,789.00
-82.00
-2.94%
Provision for Tax
785.00
1,001.00
-216.00
-21.58%
Profit After Tax
1,922.00
1,788.00
134.00
7.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
235.7838
63.447
172.34
271.62%
Profit And Loss - Net Sales
Net Sales 36,975.58 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 8.33% vs 4.76% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,715.92 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 39.40% vs -11.08% in Jun 2024
Profit And Loss - Interest
Interest 58.69 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 147.76% vs 32.97% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,922.58 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 23.45% vs -11.32% in Jun 2024






