DN Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3548840002
JPY
1,885.00
-452 (-19.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
9,783.83
7,722.04
9,233.31
10,299.44
9,987.37
7,455.46
9,955.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,783.83
7,722.04
9,233.31
10,299.44
9,987.37
7,455.46
9,955.60
Raw Material Cost
6,614.89
5,484.20
6,298.09
6,720.74
6,671.16
5,266.65
6,133.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.99
9.29
11.25
24.27
15.35
7.82
4.84
Selling and Distribution Expenses
2,448.12
2,490.56
2,553.11
2,177.43
2,271.55
2,310.16
2,315.86
Other Expenses
-2.10
-0.93
-1.13
-2.43
-1.53
-0.78
7.36
Total Expenditure (Excl Depreciation)
9,063.01
7,974.76
8,851.19
8,898.17
8,942.71
7,576.81
8,528.12
Operating Profit (PBDIT) excl Other Income
720.8
-252.7
382.1
1401.3
1044.7
-121.4
1427.5
Other Income
18.15
2.36
22.56
2.50
19.43
7.34
25.05
Operating Profit (PBDIT)
864.91
-121.39
688.77
1,537.34
1,178.92
7.99
1,552.10
Interest
20.99
9.29
11.25
24.27
15.35
7.82
4.84
Exceptional Items
0.00
-0.66
0.00
0.12
0.00
-1.31
0.00
Gross Profit (PBDT)
3,168.94
2,237.84
2,935.22
3,578.70
3,316.21
2,188.81
3,821.82
Depreciation
125.95
128.97
284.10
133.58
114.83
122.00
99.56
Profit Before Tax
717.97
-260.30
393.42
1,379.61
1,048.74
-123.13
1,447.70
Tax
259.27
-54.42
1.26
457.96
328.22
-6.45
425.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
458.71
-205.88
392.16
921.64
720.52
-116.68
1,022.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
458.71
-205.88
392.16
921.64
720.52
-116.68
1,022.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
458.71
-205.88
392.16
921.64
720.52
-116.68
1,022.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,234.03
14,696.64
15,498.75
14,545.61
13,530.57
12,770.88
13,486.46
Earnings per share (EPS)
56.15
-25.23
47.93
112.93
88.64
-14.41
126.08
Diluted Earnings per share
56.15
-25.23
47.93
112.93
88.64
-14.41
126.08
Operating Profit Margin (Excl OI)
7.37%
-3.27%
4.14%
13.61%
10.46%
-1.63%
14.34%
Gross Profit Margin
8.63%
-1.7%
7.34%
14.69%
11.65%
-0.02%
15.54%
PAT Margin
4.69%
-2.67%
4.25%
8.95%
7.21%
-1.56%
10.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is -2.04% vs 17.65% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -36.34% vs 1,398.20% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -26.97% vs 2,426.14% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 37.25% vs 131.82% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of DN Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,783.83
23,459.00
-13,675.17
-58.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,783.83
23,459.00
-13,675.17
-58.29%
Raw Material Cost
6,614.89
21,240.00
-14,625.11
-68.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
20.99
9.00
11.99
133.22%
Selling and Distribution Expenses
2,448.12
1,522.00
926.12
60.85%
Other Expenses
-2.10
-0.90
-1.20
-133.33%
Total Expenditure (Excl Depreciation)
9,063.01
22,762.00
-13,698.99
-60.18%
Operating Profit (PBDIT) excl Other Income
720.82
697.00
23.82
3.42%
Other Income
18.15
162.00
-143.85
-88.80%
Operating Profit (PBDIT)
864.91
987.00
-122.09
-12.37%
Interest
20.99
9.00
11.99
133.22%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,168.94
2,219.00
949.94
42.81%
Depreciation
125.95
128.00
-2.05
-1.60%
Profit Before Tax
717.97
849.00
-131.03
-15.43%
Tax
259.27
284.00
-24.73
-8.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
458.71
566.00
-107.29
-18.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
458.71
566.00
-107.29
-18.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
458.71
566.00
-107.29
-18.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,234.03
67,492.00
-52,257.97
-77.43%
Earnings per share (EPS)
56.15
22.25
33.90
152.36%
Diluted Earnings per share
56.15
22.25
33.90
152.36%
Operating Profit Margin (Excl OI)
7.37%
2.97%
0.00
4.40%
Gross Profit Margin
8.63%
4.16%
0.00
4.47%
PAT Margin
4.69%
2.41%
0.00
2.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 978.38 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 26.70% vs -16.37% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -2.04% vs 17.65% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 45.87 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 322.78% vs -152.50% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -36.34% vs 1,398.20% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 84.68 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 784.56% vs -118.57% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -26.97% vs 2,426.14% in Dec 2024

Quarterly - Interest
Interest 2.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 125.81% vs -17.70% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 37.25% vs 131.82% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.37%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024