Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
44,072.00
42,101.00
41,552.00
38,945.00
35,865.00
40,866.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
44,072.00
42,101.00
41,552.00
38,945.00
35,865.00
40,866.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
277.00
266.00
172.00
135.00
156.00
195.00
General and Administration Expenses
6,562.00
5,915.00
6,045.00
5,574.00
5,453.00
6,117.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
41,936.00
40,863.00
40,797.00
37,501.00
35,016.00
39,821.00
Operating Profit (PBDIT) excl Other Income
2,136.00
1,237.00
755.00
1,444.00
848.00
1,044.00
Other Income
345.00
356.00
260.00
269.00
515.00
-225.00
Operating Profit (PBDIT)
3,972.00
3,178.00
2,540.00
3,182.00
2,723.00
2,179.00
Interest
277.00
266.00
172.00
135.00
156.00
195.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,490.00
1,584.00
1,524.00
1,469.00
1,359.00
1,360.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,858.00
1,310.00
814.00
1,475.00
1,285.00
899.00
Provision for Tax
571.00
503.00
338.00
563.00
395.00
182.00
Profit After Tax
1,315.00
847.00
519.00
960.00
925.00
725.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
157.25
101.31
61.96
113.34
109.17
85.65
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.68% vs 1.32% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 72.58% vs 63.87% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 4.05% vs 54.57% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 55.21% vs 63.02% in Mar 2024
Compare Profit and Loss Results of Dynic Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
44,072.00
10,297.00
33,775.00
328.01%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
44,072.00
10,297.00
33,775.00
328.01%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
277.00
91.00
186.00
204.40%
General and Administration Expenses
6,562.00
1,895.00
4,667.00
246.28%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
41,936.00
9,491.00
32,445.00
341.85%
Operating Profit (PBDIT) excl Other Income
2,136.00
806.00
1,330.00
165.01%
Other Income
345.00
532.00
-187.00
-35.15%
Operating Profit (PBDIT)
3,972.00
2,751.00
1,221.00
44.38%
Interest
277.00
91.00
186.00
204.40%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,490.00
1,412.00
78.00
5.52%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,858.00
1,210.00
648.00
53.55%
Provision for Tax
571.00
315.00
256.00
81.27%
Profit After Tax
1,315.00
859.00
456.00
53.08%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
157.2455
65.7819
91.46
139.04%
Profit And Loss - Net Sales
Net Sales 44,072.96 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.68% vs 1.32% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,136.25 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 72.58% vs 63.87% in Mar 2024
Profit And Loss - Interest
Interest 277.35 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.05% vs 54.57% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,315.46 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 55.21% vs 63.02% in Mar 2024






