Dynic Corp.

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: JP3493000008
  • TKS: 3551
JPY
1,556.00
-12 (-0.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
11,686.90
11,056.68
11,141.67
10,941.74
11,087.06
11,160.57
11,240.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,686.90
11,056.68
11,141.67
10,941.74
11,087.06
11,160.57
11,240.32
Raw Material Cost
9,099.63
8,849.56
8,761.22
8,865.26
8,794.84
9,019.99
8,863.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
86.01
77.46
69.16
67.65
68.03
63.95
72.07
Selling and Distribution Expenses
1,628.41
1,720.17
1,629.79
1,667.79
1,634.18
1,692.52
1,638.65
Other Expenses
-8.60
-7.75
-6.92
-6.76
-6.80
-6.39
-7.21
Total Expenditure (Excl Depreciation)
10,728.04
10,569.73
10,391.01
10,533.05
10,429.02
10,712.51
10,502.08
Operating Profit (PBDIT) excl Other Income
958.9
486.9
750.6999999999999
408.7
658
448.1
738.1999999999999
Other Income
231.81
43.46
1,356.32
362.46
110.81
5.55
121.33
Operating Profit (PBDIT)
1,522.60
858.23
2,474.17
1,129.98
1,141.52
828.31
1,223.66
Interest
86.01
77.46
69.16
67.65
68.03
63.95
72.07
Exceptional Items
0.00
-37.67
-887.28
0.00
0.00
-346.47
0.00
Gross Profit (PBDT)
2,587.27
2,207.11
2,380.45
2,076.48
2,292.22
2,140.58
2,376.89
Depreciation
331.92
327.82
367.18
358.83
372.67
374.69
364.09
Profit Before Tax
1,104.67
415.28
1,150.55
703.50
700.82
43.20
787.50
Tax
229.60
157.70
37.78
105.86
175.47
107.30
180.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
875.07
257.58
1,112.77
597.64
525.35
-51.70
581.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
875.07
257.58
1,112.77
597.64
525.35
-51.70
581.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-12.40
25.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
875.07
257.58
1,112.77
597.64
525.35
-64.10
607.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,742.04
29,927.11
28,075.58
26,953.05
26,591.55
26,593.90
25,689.39
Earnings per share (EPS)
107.12
31.43
135.76
72.62
62.94
-6.18
69.54
Diluted Earnings per share
107.12
31.43
135.76
72.62
62.94
-6.18
69.54
Operating Profit Margin (Excl OI)
8.2%
4.4%
6.74%
3.74%
5.94%
4.01%
6.57%
Gross Profit Margin
12.29%
6.72%
13.62%
9.71%
9.68%
3.74%
10.25%
PAT Margin
7.49%
2.33%
9.99%
5.46%
4.74%
-0.46%
5.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is 5.70% vs -0.76% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is 239.71% vs -76.85% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is 58.42% vs -27.11% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is 10.97% vs 11.99% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

Compare Quarterly Results Of Dynic Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,686.90
2,477.95
9,208.95
371.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,686.90
2,477.95
9,208.95
371.64%
Raw Material Cost
9,099.63
1,780.73
7,318.90
411.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
86.01
21.01
65.00
309.38%
Selling and Distribution Expenses
1,628.41
368.22
1,260.19
342.24%
Other Expenses
-8.60
-2.10
-6.50
-309.52%
Total Expenditure (Excl Depreciation)
10,728.04
2,148.96
8,579.08
399.22%
Operating Profit (PBDIT) excl Other Income
958.86
328.99
629.87
191.46%
Other Income
231.81
352.66
-120.85
-34.27%
Operating Profit (PBDIT)
1,522.60
1,027.92
494.68
48.12%
Interest
86.01
21.01
65.00
309.38%
Exceptional Items
0.00
-30.78
30.78
100.00%
Gross Profit (PBDT)
2,587.27
697.21
1,890.06
271.09%
Depreciation
331.92
346.27
-14.35
-4.14%
Profit Before Tax
1,104.67
629.87
474.80
75.38%
Tax
229.60
161.27
68.33
42.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
875.07
460.04
415.03
90.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
875.07
460.04
415.03
90.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
8.56
-8.56
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
875.07
468.59
406.48
86.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,742.04
20,015.66
10,726.38
53.59%
Earnings per share (EPS)
107.12
36.12
71.00
196.57%
Diluted Earnings per share
107.12
36.12
71.00
196.57%
Operating Profit Margin (Excl OI)
8.20%
13.28%
0.00
-5.08%
Gross Profit Margin
12.29%
39.39%
0.00
-27.10%
PAT Margin
7.49%
18.57%
0.00
-11.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,168.69 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 5.70% vs -0.76% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 5.41% vs 2.82% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 87.51 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 239.71% vs -76.85% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 66.56% vs 0.75% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 129.08 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 58.42% vs -27.11% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 25.24% vs 1.94% in Jun 2025

Quarterly - Interest
Interest 8.60 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 10.97% vs 11.99% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 26.47% vs -3.13% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.20%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Footer loading