Early Age Co., Ltd.

21
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3100280001
JPY
817.00
8 (0.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
No of Months
12
12
12
12
12
12
Operating Income
4,725.00
3,440.00
3,699.00
3,341.00
3,566.00
3,498.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,725.00
3,440.00
3,699.00
3,341.00
3,566.00
3,498.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
76.00
70.00
69.00
70.00
66.00
59.00
General and Administration Expenses
446.00
404.00
408.00
428.00
429.00
470.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
0.00
-2.00
1.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,834.00
2,891.00
3,056.00
2,890.00
3,044.00
2,994.00
Operating Profit (PBDIT) excl Other Income
890.00
548.00
642.00
451.00
521.00
503.00
Other Income
2.00
0.00
-2.00
1.00
0.00
0.00
Operating Profit (PBDIT)
1,114.00
747.00
844.00
638.00
686.00
707.00
Interest
76.00
70.00
69.00
70.00
66.00
59.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
221.00
200.00
204.00
185.00
164.00
144.00
Profit Before Taxation & Exceptional Items
817.00
477.00
570.00
382.00
455.00
503.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
817.00
477.00
570.00
382.00
455.00
503.00
Provision for Tax
288.00
150.00
195.00
123.00
152.00
167.00
Profit After Tax
529.00
326.00
375.00
258.00
302.00
335.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
166.58
102.80
118.08
81.28
95.11
105.59
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2024 is 37.35% vs -7.00% in Oct 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2024 is 62.33% vs -14.62% in Oct 2023

stock-summary

Interest

YoY Growth in year ended Oct 2024 is 8.08% vs 1.09% in Oct 2023

stock-summary

Profit After Tax

YoY Growth in year ended Oct 2024 is 62.04% vs -12.94% in Oct 2023

Compare Profit and Loss Results of Early Age Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,725.00
7,512.00
-2,787.00
-37.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,725.00
7,512.00
-2,787.00
-37.10%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
76.00
9.00
67.00
744.44%
General and Administration Expenses
446.00
2,845.00
-2,399.00
-84.32%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
0.00
2.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,834.00
6,956.00
-3,122.00
-44.88%
Operating Profit (PBDIT) excl Other Income
890.00
555.00
335.00
60.36%
Other Income
2.00
-99.00
101.00
102.02%
Operating Profit (PBDIT)
1,114.00
662.00
452.00
68.28%
Interest
76.00
9.00
67.00
744.44%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
221.00
205.00
16.00
7.80%
Profit Before Taxation & Exceptional Items
817.00
0.00
817.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
817.00
559.00
258.00
46.15%
Provision for Tax
288.00
229.00
59.00
25.76%
Profit After Tax
529.00
331.00
198.00
59.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
166.5756
8.9058
157.67
1,770.42%
Profit And Loss - Net Sales
Net Sales 4,725.52 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 37.35% vs -7.00% in Oct 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 890.65 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 62.33% vs -14.62% in Oct 2023

Profit And Loss - Interest
Interest 76.06 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 8.08% vs 1.09% in Oct 2023

Profit And Loss - Profit After Tax
Profit After Tax 529.85 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 62.04% vs -12.94% in Oct 2023