Early Age Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3100280001
JPY
812.00
1 (0.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Jan'24
Oct'23
Net Sales
958.63
847.95
702.77
791.27
2,548.96
682.53
698.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
958.63
847.95
702.77
791.27
2,548.96
682.53
698.23
Raw Material Cost
549.60
559.13
434.00
502.91
1,676.18
419.92
427.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.94
22.59
20.38
19.18
18.43
18.08
17.92
Selling and Distribution Expenses
110.26
122.96
145.18
157.16
158.82
118.87
119.53
Other Expenses
3.37
3.65
3.75
3.54
4.00
3.29
3.41
Total Expenditure (Excl Depreciation)
718.50
741.23
637.02
714.65
1,893.40
589.80
599.44
Operating Profit (PBDIT) excl Other Income
240.10000000000002
106.7
65.7
76.6
655.6
92.69999999999999
98.80000000000001
Other Income
-24.01
-0.27
0.41
0.17
1.54
0.09
-0.85
Operating Profit (PBDIT)
274.76
165.58
124.00
131.37
715.50
143.82
149.94
Interest
24.94
22.59
20.38
19.18
18.43
18.08
17.92
Exceptional Items
0.00
0.00
1.16
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
350.39
229.68
210.92
233.78
814.38
211.60
218.33
Depreciation
58.64
59.13
57.84
54.58
58.40
51.00
52.00
Profit Before Tax
191.19
83.86
46.93
57.62
638.68
74.74
80.03
Tax
67.78
32.88
20.44
21.19
213.55
32.94
18.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
123.41
50.97
26.49
36.42
425.13
41.80
62.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
123.41
50.97
26.49
36.42
425.13
41.80
62.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
123.41
50.97
26.49
36.42
425.13
41.80
62.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,668.54
4,545.47
4,561.23
4,535.12
4,546.36
4,121.37
4,136.10
Earnings per share (EPS)
38.8
16.02
8.33
11.45
133.65
13.14
19.5
Diluted Earnings per share
38.8
16.02
8.33
11.45
133.65
13.14
19.5
Operating Profit Margin (Excl OI)
25.05%
12.59%
9.36%
9.68%
25.72%
13.59%
14.15%
Gross Profit Margin
26.06%
16.86%
14.91%
14.18%
27.35%
18.42%
18.91%
PAT Margin
12.87%
6.01%
3.77%
4.6%
16.68%
6.13%
8.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Apr 2025 is 13.06% vs 20.65% in Jan 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Apr 2025 is 141.96% vs 92.45% in Jan 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Apr 2025 is 80.11% vs 34.22% in Jan 2025

stock-summary

Interest

QoQ Growth in quarter ended Apr 2025 is 10.18% vs 10.78% in Jan 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025

Compare Quarterly Results Of Early Age Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
958.63
2,121.04
-1,162.41
-54.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
958.63
2,121.04
-1,162.41
-54.80%
Raw Material Cost
549.60
1,232.99
-683.39
-55.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
24.94
3.06
21.88
715.03%
Selling and Distribution Expenses
110.26
730.93
-620.67
-84.92%
Other Expenses
3.37
-0.31
3.68
1,187.10%
Total Expenditure (Excl Depreciation)
718.50
1,963.93
-1,245.43
-63.42%
Operating Profit (PBDIT) excl Other Income
240.13
157.12
83.01
52.83%
Other Income
-24.01
-0.10
-23.91
-23,910.00%
Operating Profit (PBDIT)
274.76
195.63
79.13
40.45%
Interest
24.94
3.06
21.88
715.03%
Exceptional Items
0.00
-0.33
0.33
100.00%
Gross Profit (PBDT)
350.39
888.05
-537.66
-60.54%
Depreciation
58.64
38.61
20.03
51.88%
Profit Before Tax
191.19
153.62
37.57
24.46%
Tax
67.78
35.66
32.12
90.07%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
123.41
122.02
1.39
1.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
123.41
122.02
1.39
1.14%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
-4.05
4.05
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
123.41
117.97
5.44
4.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,668.54
2,495.38
2,173.16
87.09%
Earnings per share (EPS)
38.80
3.28
35.52
1,082.93%
Diluted Earnings per share
38.80
3.28
35.52
1,082.93%
Operating Profit Margin (Excl OI)
25.05%
7.41%
0.00
17.64%
Gross Profit Margin
26.06%
9.06%
0.00
17.00%
PAT Margin
12.87%
5.75%
0.00
7.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 95.86 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 13.06% vs 20.65% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is -62.39% vs 159.94% in Apr 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 12.34 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 141.96% vs 92.45% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is -70.97% vs 225.25% in Apr 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.88 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 80.11% vs 34.22% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is -58.15% vs 181.88% in Apr 2024

Quarterly - Interest
Interest 2.49 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 10.18% vs 10.78% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 35.33% vs 6.98% in Apr 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.05%
in Apr 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 has fallen from Apr 2024