Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
8,857.00
9,088.00
8,296.00
8,288.00
7,701.00
8,097.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,857.00
9,088.00
8,296.00
8,288.00
7,701.00
8,097.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
8.00
9.00
6.00
5.00
6.00
4.00
General and Administration Expenses
1,633.00
1,570.00
1,652.00
1,623.00
1,479.00
1,563.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,566.00
8,939.00
8,608.00
8,195.00
7,470.00
7,849.00
Operating Profit (PBDIT) excl Other Income
290.00
148.00
-312.00
92.00
231.00
248.00
Other Income
-17.00
94.00
138.00
83.00
28.00
-23.00
Operating Profit (PBDIT)
599.00
561.00
125.00
437.00
515.00
497.00
Interest
8.00
9.00
6.00
5.00
6.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
326.00
318.00
312.00
260.00
254.00
271.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
272.00
234.00
-283.00
274.00
254.00
206.00
Provision for Tax
87.00
54.00
-44.00
113.00
92.00
69.00
Profit After Tax
185.00
179.00
-238.00
160.00
161.00
136.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
141.13
135.08
-178.60
117.44
115.34
95.56
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -2.54% vs 9.55% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 95.32% vs 147.65% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -11.64% vs 53.58% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 3.10% vs 175.41% in Mar 2024
Compare Profit and Loss Results of Eidai Kako Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
8,857.00
15,842.00
-6,985.00
-44.09%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,857.00
15,842.00
-6,985.00
-44.09%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
8.00
93.00
-85.00
-91.40%
General and Administration Expenses
1,633.00
2,233.00
-600.00
-26.87%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,566.00
15,679.00
-7,113.00
-45.37%
Operating Profit (PBDIT) excl Other Income
290.00
162.00
128.00
79.01%
Other Income
-17.00
29.00
-46.00
-158.62%
Operating Profit (PBDIT)
599.00
1,352.00
-753.00
-55.70%
Interest
8.00
93.00
-85.00
-91.40%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
326.00
1,160.00
-834.00
-71.90%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
272.00
97.00
175.00
180.41%
Provision for Tax
87.00
99.00
-12.00
-12.12%
Profit After Tax
185.00
-132.00
317.00
240.15%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
141.1253
-15.8221
156.95
991.95%
Profit And Loss - Net Sales
Net Sales 8,857.66 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -2.54% vs 9.55% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 290.78 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 95.32% vs 147.65% in Mar 2024
Profit And Loss - Interest
Interest 8.15 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -11.64% vs 53.58% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 185.23 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.10% vs 175.41% in Mar 2024






