Eidai Kako Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3160760009
JPY
2,027.00
17 (0.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
2,359.67
2,264.81
2,325.27
2,135.78
2,278.85
2,168.08
2,274.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,359.67
2,264.81
2,325.27
2,135.78
2,278.85
2,168.08
2,274.95
Raw Material Cost
1,790.58
1,739.41
1,765.29
1,629.34
1,737.08
1,714.39
1,852.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.52
2.66
1.37
2.78
2.47
2.14
0.76
Selling and Distribution Expenses
413.55
427.30
415.47
430.18
413.89
410.98
378.20
Other Expenses
-0.25
-0.27
-0.14
-0.28
-0.25
-0.21
-0.08
Total Expenditure (Excl Depreciation)
2,204.13
2,166.71
2,180.76
2,059.52
2,150.97
2,125.37
2,231.01
Operating Profit (PBDIT) excl Other Income
155.5
98.10000000000001
144.5
76.3
127.89999999999999
42.699999999999996
43.9
Other Income
18.30
19.35
-23.16
-23.95
39.99
-66.78
32.89
Operating Profit (PBDIT)
208.03
198.33
179.74
192.93
189.66
79.42
137.61
Interest
2.52
2.66
1.37
2.78
2.47
2.14
0.76
Exceptional Items
0.00
0.00
0.00
0.00
0.00
7.55
0.00
Gross Profit (PBDT)
569.09
525.40
559.98
506.44
541.77
453.69
422.13
Depreciation
34.19
80.88
58.40
140.62
21.79
103.49
60.78
Profit Before Tax
171.32
114.78
119.97
49.52
165.40
-18.65
76.06
Tax
41.54
43.03
47.54
11.60
52.82
-5.21
27.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
129.78
71.76
72.43
37.92
112.59
-13.44
48.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
129.78
71.76
72.43
37.92
112.59
-13.44
48.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
129.78
71.76
72.43
37.92
112.59
-13.44
48.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,241.69
7,068.83
7,135.16
7,204.02
7,046.24
7,067.76
7,017.84
Earnings per share (EPS)
105.5
56.66
55.28
28.95
85.94
-10.26
36.5
Diluted Earnings per share
105.5
56.66
55.28
28.95
85.94
-10.26
36.5
Operating Profit Margin (Excl OI)
6.59%
4.33%
6.21%
3.57%
5.61%
1.97%
1.93%
Gross Profit Margin
8.71%
8.64%
7.67%
8.9%
8.21%
3.91%
6.02%
PAT Margin
5.5%
3.17%
3.11%
1.78%
4.94%
-0.62%
2.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 4.19% vs -2.60% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 80.78% vs -0.83% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 5.98% vs -11.78% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -7.41% vs 92.86% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Eidai Kako Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,359.67
21,187.14
-18,827.47
-88.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,359.67
21,187.14
-18,827.47
-88.86%
Raw Material Cost
1,790.58
18,449.71
-16,659.13
-90.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.52
102.83
-100.31
-97.55%
Selling and Distribution Expenses
413.55
1,905.61
-1,492.06
-78.30%
Other Expenses
-0.25
-10.28
10.03
97.57%
Total Expenditure (Excl Depreciation)
2,204.13
20,355.33
-18,151.20
-89.17%
Operating Profit (PBDIT) excl Other Income
155.54
831.81
-676.27
-81.30%
Other Income
18.30
471.73
-453.43
-96.12%
Operating Profit (PBDIT)
208.03
2,418.28
-2,210.25
-91.40%
Interest
2.52
102.83
-100.31
-97.55%
Exceptional Items
0.00
-12.71
12.71
100.00%
Gross Profit (PBDT)
569.09
2,737.42
-2,168.33
-79.21%
Depreciation
34.19
1,114.73
-1,080.54
-96.93%
Profit Before Tax
171.32
1,188.01
-1,016.69
-85.58%
Tax
41.54
134.18
-92.64
-69.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
129.78
997.47
-867.69
-86.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
129.78
997.47
-867.69
-86.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
56.35
-56.35
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
129.78
1,053.83
-924.05
-87.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,241.69
28,515.22
-21,273.53
-74.60%
Earnings per share (EPS)
105.50
64.05
41.45
64.72%
Diluted Earnings per share
105.50
64.05
41.45
64.72%
Operating Profit Margin (Excl OI)
6.59%
3.93%
0.00
2.66%
Gross Profit Margin
8.71%
10.87%
0.00
-2.16%
PAT Margin
5.50%
4.71%
0.00
0.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 235.97 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 4.19% vs -2.60% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 3.55% vs -7.11% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 12.98 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 80.78% vs -0.83% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 15.28% vs 704.29% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.97 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 5.98% vs -11.78% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 26.72% vs 96.46% in Dec 2024

Quarterly - Interest
Interest 0.25 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -7.41% vs 92.86% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 0.00% vs 19.05% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.59%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024