Eidai Kako Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3160760009
JPY
1,916.00
1 (0.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
2,264.81
2,325.27
2,135.78
2,278.85
2,168.08
2,274.95
2,274.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,264.81
2,325.27
2,135.78
2,278.85
2,168.08
2,274.95
2,274.66
Raw Material Cost
1,739.41
1,765.29
1,629.34
1,737.08
1,714.39
1,852.82
1,823.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.66
1.37
2.78
2.47
2.14
0.76
2.69
Selling and Distribution Expenses
427.30
415.47
430.18
413.89
410.98
378.20
377.42
Other Expenses
-0.27
-0.14
-0.28
-0.25
-0.21
-0.08
1.43
Total Expenditure (Excl Depreciation)
2,166.71
2,180.76
2,059.52
2,150.97
2,125.37
2,231.01
2,218.00
Operating Profit (PBDIT) excl Other Income
98.10000000000001
144.5
76.3
127.89999999999999
42.699999999999996
43.9
56.7
Other Income
19.35
-23.16
-23.95
39.99
-66.78
32.89
20.95
Operating Profit (PBDIT)
198.33
179.74
192.93
189.66
79.42
137.61
189.08
Interest
2.66
1.37
2.78
2.47
2.14
0.76
2.69
Exceptional Items
0.00
0.00
0.00
0.00
7.55
0.00
0.00
Gross Profit (PBDT)
525.40
559.98
506.44
541.77
453.69
422.13
451.08
Depreciation
80.88
58.40
140.62
21.79
103.49
60.78
111.47
Profit Before Tax
114.78
119.97
49.52
165.40
-18.65
76.06
74.91
Tax
43.03
47.54
11.60
52.82
-5.21
27.90
0.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
71.76
72.43
37.92
112.59
-13.44
48.16
74.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
71.76
72.43
37.92
112.59
-13.44
48.16
74.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
71.76
72.43
37.92
112.59
-13.44
48.16
74.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,068.83
7,135.16
7,204.02
7,046.24
7,067.76
7,017.84
6,997.27
Earnings per share (EPS)
56.66
55.28
28.95
85.94
-10.26
36.5
55.89
Diluted Earnings per share
56.66
55.28
28.95
85.94
-10.26
36.5
55.89
Operating Profit Margin (Excl OI)
4.33%
6.21%
3.57%
5.61%
1.97%
1.93%
2.49%
Gross Profit Margin
8.64%
7.67%
8.9%
8.21%
3.91%
6.02%
8.19%
PAT Margin
3.17%
3.11%
1.78%
4.94%
-0.62%
2.12%
3.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is -2.60% vs 8.87% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -0.83% vs 91.03% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -11.78% vs -6.45% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 92.86% vs -50.00% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Eidai Kako Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,264.81
20,399.40
-18,134.59
-88.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,264.81
20,399.40
-18,134.59
-88.90%
Raw Material Cost
1,739.41
18,045.70
-16,306.29
-90.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.66
105.05
-102.39
-97.47%
Selling and Distribution Expenses
427.30
1,919.41
-1,492.11
-77.74%
Other Expenses
-0.27
-10.51
10.24
97.43%
Total Expenditure (Excl Depreciation)
2,166.71
19,965.11
-17,798.40
-89.15%
Operating Profit (PBDIT) excl Other Income
98.10
434.28
-336.18
-77.41%
Other Income
19.35
298.35
-279.00
-93.51%
Operating Profit (PBDIT)
198.33
1,826.24
-1,627.91
-89.14%
Interest
2.66
105.05
-102.39
-97.47%
Exceptional Items
0.00
-110.18
110.18
100.00%
Gross Profit (PBDT)
525.40
2,353.70
-1,828.30
-77.68%
Depreciation
80.88
1,093.61
-1,012.73
-92.60%
Profit Before Tax
114.78
517.40
-402.62
-77.82%
Tax
43.03
56.69
-13.66
-24.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
71.76
420.96
-349.20
-82.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
71.76
420.96
-349.20
-82.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
39.75
-39.75
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
71.76
460.71
-388.95
-84.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,068.83
26,804.24
-19,735.41
-73.63%
Earnings per share (EPS)
56.66
26.93
29.73
110.40%
Diluted Earnings per share
56.66
26.93
29.73
110.40%
Operating Profit Margin (Excl OI)
4.33%
2.13%
0.00
2.20%
Gross Profit Margin
8.64%
7.90%
0.00
0.74%
PAT Margin
3.17%
2.06%
0.00
1.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 226.48 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -2.60% vs 8.87% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 4.46% vs -0.54% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 7.18 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -0.83% vs 91.03% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 635.82% vs -212.61% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.90 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -11.78% vs -6.45% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 22.44% vs 34.13% in Sep 2024

Quarterly - Interest
Interest 0.27 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 92.86% vs -50.00% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 28.57% vs -12.50% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.33%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024