Electrotherm(I)

9
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Iron & Steel Products
  • ISIN: INE822G01016
  • NSEID: ELECTHERM
  • BSEID: 526608
INR
809.45
-33.9 (-4.02%)
BSENSE

Dec 05

BSE+NSE Vol: 8.4 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
4,271.00
3,074.00
2,831.00
2,518.00
3,211.00
4,040.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,271.00
3,074.00
2,831.00
2,518.00
3,211.00
4,040.00
Expenditure (Ex Depriciation)
Stock Adjustments
-15.00
9.00
-45.00
-2.00
9.00
-81.00
Raw Materials Consumed
2,988.00
2,285.00
2,127.00
1,670.00
2,274.00
2,996.00
Power & Fuel Cost
151.00
125.00
109.00
108.00
146.00
164.00
Employee Cost
160.00
144.00
137.00
134.00
154.00
164.00
Operating Expenses
319.00
218.00
239.00
217.00
275.00
300.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
173.00
103.00
126.00
114.00
130.00
151.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
18.00
6.00
7.00
12.00
17.00
-9.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,852.00
2,939.00
2,744.00
2,298.00
3,096.00
3,737.00
Operating Profit (PBDIT) excl Other Income
419.00
134.00
86.00
219.00
115.00
303.00
Other Income
4.00
6.00
6.00
4.00
26.00
20.00
Operating Profit (PBDIT)
424.00
141.00
92.00
224.00
142.00
323.00
Interest
60.00
67.00
45.00
54.00
19.00
38.00
Profit before Depriciation and Tax
363.00
73.00
47.00
170.00
122.00
284.00
Depreciation
46.00
49.00
87.00
120.00
134.00
142.00
Profit Before Taxation & Exceptional Items
317.00
24.00
-40.00
49.00
-11.00
141.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
317.00
-11.00
-40.00
49.00
24.00
141.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
317.00
-11.00
-40.00
49.00
24.00
141.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-1,857.00
-1,846.00
-1,810.00
-1,864.00
-1,889.00
-2,032.00
Profit Available for appropriations
-1,540.00
-1,858.00
-1,850.00
-1,814.00
-1,865.00
-1,891.00
Appropriations
-1,540.00
-1,858.00
-1,850.00
-1,814.00
-1,865.00
-1,891.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
249.08
-9.28
-31.68
38.84
18.91
111.69
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -3.66% vs 38.95% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -11.45% vs 212.26% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -23.91% vs -9.46% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 34.18% vs 516.68% in Mar 2024

Compare Profit and Loss Results of Electrotherm(I)
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,271.00
0
4,271.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
4,271.00
0
4,271.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-15.00
0
-15.00
0%
Raw Materials Consumed
2,988.00
0
2,988.00
0%
Power & Fuel Cost
151.00
0
151.00
0%
Employee Cost
160.00
0
160.00
0%
Operating Expenses
319.00
0
319.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
173.00
0
173.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
18.00
0
18.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
3,852.00
0
3,852.00
0%
Operating Profit (PBDIT) excl Other Income
419.00
0.00
419.00
0%
Other Income
4.00
0
4.00
0%
Operating Profit (PBDIT)
424.00
0
424.00
0%
Interest
60.00
0
60.00
0%
Profit before Depriciation and Tax
363.00
0
363.00
0%
Depreciation
46.00
0
46.00
0%
Profit Before Taxation & Exceptional Items
317.00
0
317.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
317.00
0
317.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
317.00
0
317.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
-1,857.00
0
-1,857.00
0%
Profit Available for appropriations
-1,540.00
0
-1,540.00
0%
Appropriations
-1,540.00
0
-1,540.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
249.08
0
249.08
0%
Profit And Loss - Net Sales
Net Sales 4,115.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.66% vs 38.95% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 372.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.45% vs 212.26% in Mar 2024

Profit And Loss - Interest
Interest 45.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -23.91% vs -9.46% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 428.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.18% vs 516.68% in Mar 2024