Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
11,560.00
10,240.00
8,804.00
7,549.00
6,547.00
6,917.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,560.00
10,240.00
8,804.00
7,549.00
6,547.00
6,917.00
Expenditure (Ex Depriciation)
Stock Adjustments
-13.00
-13.00
-94.00
-94.00
-16.00
2.00
Raw Materials Consumed
6,616.00
6,063.00
5,424.00
4,514.00
3,587.00
3,732.00
Power & Fuel Cost
526.00
434.00
400.00
351.00
268.00
285.00
Employee Cost
1,007.00
879.00
763.00
694.00
676.00
677.00
Operating Expenses
1,427.00
1,173.00
955.00
849.00
784.00
819.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
163.00
135.00
115.00
97.00
89.00
92.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
191.00
155.00
130.00
114.00
66.00
118.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,009.00
8,912.00
7,767.00
6,584.00
5,506.00
5,786.00
Operating Profit (PBDIT) excl Other Income
1,551.00
1,327.00
1,036.00
964.00
1,040.00
1,130.00
Other Income
116.00
85.00
45.00
41.00
30.00
47.00
Operating Profit (PBDIT)
1,668.00
1,413.00
1,081.00
1,005.00
1,070.00
1,178.00
Interest
46.00
42.00
20.00
6.00
13.00
17.00
Profit before Depriciation and Tax
1,621.00
1,370.00
1,061.00
999.00
1,057.00
1,160.00
Depreciation
538.00
473.00
421.00
381.00
399.00
414.00
Profit Before Taxation & Exceptional Items
1,082.00
896.00
639.00
617.00
658.00
746.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,094.00
896.00
629.00
586.00
646.00
746.00
Provision for Tax
258.00
216.00
149.00
125.00
127.00
181.00
Profit After Tax
836.00
680.00
479.00
460.00
519.00
565.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
4,445.00
3,866.00
3,474.00
3,096.00
2,578.00
2,203.00
Profit Available for appropriations
5,281.00
4,547.00
3,954.00
3,557.00
3,098.00
2,768.00
Appropriations
5,281.00
4,547.00
3,954.00
3,557.00
3,098.00
2,768.00
Equity Dividend (%)
100.00%
85.00%
70.00%
62.50%
60.00%
55.00%
Earnings Per Share
59.46
48.38
34.09
32.75
36.95
40.20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.89% vs 16.32% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 16.80% vs 28.15% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 9.74% vs 107.31% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 22.90% vs 41.89% in Mar 2024
Compare Profit and Loss Results of Endurance Tech
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
11,560.00
19,464.00
-7,904.00
-40.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,560.00
19,464.00
-7,904.00
-40.61%
Expenditure (Ex Depriciation)
Stock Adjustments
-13.00
-201.00
188.00
93.53%
Raw Materials Consumed
6,616.00
12,985.00
-6,369.00
-49.05%
Power & Fuel Cost
526.00
332.00
194.00
58.43%
Employee Cost
1,007.00
1,789.00
-782.00
-43.71%
Operating Expenses
1,427.00
960.00
467.00
48.65%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
163.00
718.00
-555.00
-77.30%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
191.00
466.00
-275.00
-59.01%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,009.00
17,596.00
-7,587.00
-43.12%
Operating Profit (PBDIT) excl Other Income
1,551.00
1,868.00
-317.00
-16.97%
Other Income
116.00
371.00
-255.00
-68.73%
Operating Profit (PBDIT)
1,668.00
2,239.00
-571.00
-25.50%
Interest
46.00
82.00
-36.00
-43.90%
Profit before Depriciation and Tax
1,621.00
2,156.00
-535.00
-24.81%
Depreciation
538.00
492.00
46.00
9.35%
Profit Before Taxation & Exceptional Items
1,082.00
1,664.00
-582.00
-34.98%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,094.00
1,653.00
-559.00
-33.82%
Provision for Tax
258.00
598.00
-340.00
-56.86%
Profit After Tax
836.00
1,054.00
-218.00
-20.68%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
4,445.00
4,305.00
140.00
3.25%
Profit Available for appropriations
5,281.00
4,979.00
302.00
6.07%
Appropriations
5,281.00
4,979.00
302.00
6.07%
Equity Dividend (%)
100%
350%
-250.00
Earnings Per Share
59.46
34.83
24.63
70.71%
Profit And Loss - Net Sales
Net Sales 11,560.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.89% vs 16.32% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,551.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.80% vs 28.15% in Mar 2024
Profit And Loss - Interest
Interest 46.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.74% vs 107.31% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 836.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.90% vs 41.89% in Mar 2024






