Epack Durable

12
Strong Sell
  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE0G5901015
  • NSEID: EPACK
  • BSEID: 544095
INR
258.55
-3.8 (-1.45%)
BSENSE

Dec 05

BSE+NSE Vol: 2.96 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
Operating Income
1,419.00
1,538.00
924.00
736.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
1,419.00
1,538.00
924.00
736.00
Expenditure (Ex Depriciation)
Stock Adjustments
-57.00
-4.00
-4.00
-5.00
Raw Materials Consumed
1,247.00
1,328.00
798.00
654.00
Power & Fuel Cost
11.00
10.00
5.00
3.00
Employee Cost
48.00
33.00
23.00
16.00
Operating Expenses
33.00
40.00
21.00
14.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
9.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
12.00
5.00
7.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
1,303.00
1,436.00
855.00
694.00
Operating Profit (PBDIT) excl Other Income
116.00
102.00
68.00
42.00
Other Income
8.00
1.00
3.00
3.00
Operating Profit (PBDIT)
125.00
103.00
71.00
45.00
Interest
38.00
31.00
29.00
25.00
Profit before Depriciation and Tax
86.00
72.00
42.00
19.00
Depreciation
35.00
26.00
16.00
8.00
Profit Before Taxation & Exceptional Items
50.00
46.00
26.00
10.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
49.00
44.00
26.00
10.00
Provision for Tax
13.00
12.00
8.00
3.00
Profit After Tax
36.00
32.00
17.00
7.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
69.00
38.00
20.00
12.00
Profit Available for appropriations
105.00
70.00
38.00
20.00
Appropriations
105.00
70.00
38.00
20.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
4.35
4.71
3.47
1.62
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 52.93% vs -6.59% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 35.81% vs 22.47% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 38.46% vs 24.73% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 59.63% vs 19.56% in Mar 2024

Compare Profit and Loss Results of Epack Durable
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,419.00
815.00
604.00
74.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,419.00
815.00
604.00
74.11%
Expenditure (Ex Depriciation)
Stock Adjustments
-57.00
-25.00
-32.00
-128.00%
Raw Materials Consumed
1,247.00
402.00
845.00
210.20%
Power & Fuel Cost
11.00
13.00
-2.00
-15.38%
Employee Cost
48.00
79.00
-31.00
-39.24%
Operating Expenses
33.00
73.00
-40.00
-54.79%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
78.00
-75.00
-96.15%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
9.00
0.00
0.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,303.00
675.00
628.00
93.04%
Operating Profit (PBDIT) excl Other Income
116.00
139.00
-23.00
-16.55%
Other Income
8.00
9.00
-1.00
-11.11%
Operating Profit (PBDIT)
125.00
149.00
-24.00
-16.11%
Interest
38.00
26.00
12.00
46.15%
Profit before Depriciation and Tax
86.00
123.00
-37.00
-30.08%
Depreciation
35.00
35.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
50.00
87.00
-37.00
-42.53%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
49.00
87.00
-38.00
-43.68%
Provision for Tax
13.00
23.00
-10.00
-43.48%
Profit After Tax
36.00
64.00
-28.00
-43.75%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
69.00
226.00
-157.00
-69.47%
Profit Available for appropriations
105.00
290.00
-185.00
-63.79%
Appropriations
105.00
290.00
-185.00
-63.79%
Equity Dividend (%)
0%
120%
-120.00
Earnings Per Share
4.35
22.75
-18.40
-80.88%
Profit And Loss - Net Sales
Net Sales 2,170.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 52.93% vs -6.59% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 157.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.81% vs 22.47% in Mar 2024

Profit And Loss - Interest
Interest 53.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.46% vs 24.73% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 58.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 59.63% vs 19.56% in Mar 2024