EPL Ltd

53
Hold
  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: INE255A01020
  • NSEID: EPL
  • BSEID: 500135
INR
201.08
-1.49 (-0.74%)
BSENSE

Dec 05

BSE+NSE Vol: 5.26 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,213.00
3,916.00
3,694.00
3,432.00
3,091.00
2,761.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,213.00
3,916.00
3,694.00
3,432.00
3,091.00
2,761.00
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
-48.00
-31.00
-56.00
4.00
-23.00
Raw Materials Consumed
1,752.00
1,705.00
1,704.00
1,574.00
1,288.00
1,181.00
Power & Fuel Cost
113.00
106.00
98.00
81.00
74.00
72.00
Employee Cost
832.00
772.00
689.00
650.00
606.00
531.00
Operating Expenses
433.00
412.00
396.00
351.00
297.00
265.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
140.00
124.00
126.00
150.00
103.00
83.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
27.00
22.00
42.00
18.00
23.00
22.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,377.00
3,201.00
3,116.00
2,856.00
2,480.00
2,203.00
Operating Profit (PBDIT) excl Other Income
835.00
714.00
577.00
576.00
611.00
557.00
Other Income
43.00
59.00
42.00
12.00
14.00
13.00
Operating Profit (PBDIT)
879.00
773.00
619.00
588.00
625.00
570.00
Interest
113.00
115.00
67.00
40.00
42.00
55.00
Profit before Depriciation and Tax
765.00
658.00
552.00
547.00
582.00
515.00
Depreciation
342.00
332.00
280.00
251.00
234.00
229.00
Profit Before Taxation & Exceptional Items
422.00
325.00
272.00
296.00
348.00
285.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
421.00
268.00
268.00
288.00
331.00
275.00
Provision for Tax
57.00
58.00
37.00
67.00
86.00
63.00
Profit After Tax
361.00
206.00
233.00
228.00
245.00
212.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,016.00
942.00
887.00
806.00
698.00
588.00
Profit Available for appropriations
1,375.00
1,155.00
1,114.00
1,020.00
937.00
795.00
Appropriations
1,375.00
1,155.00
1,114.00
1,020.00
937.00
795.00
Equity Dividend (%)
250.00%
222.50%
215.00%
215.00%
205.00%
165.00%
Earnings Per Share
11.27
6.70
7.15
6.79
7.58
6.57
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.59% vs 6.01% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 17.02% vs 23.62% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -1.47% vs 71.51% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 75.02% vs -11.56% in Mar 2024

Compare Profit and Loss Results of EPL Ltd
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,213.00
2,528.00
1,685.00
66.65%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,213.00
2,528.00
1,685.00
66.65%
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
13.00
-30.00
-230.77%
Raw Materials Consumed
1,752.00
740.00
1,012.00
136.76%
Power & Fuel Cost
113.00
476.00
-363.00
-76.26%
Employee Cost
832.00
217.00
615.00
283.41%
Operating Expenses
433.00
332.00
101.00
30.42%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
140.00
18.00
122.00
677.78%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
27.00
25.00
2.00
8.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,377.00
1,914.00
1,463.00
76.44%
Operating Profit (PBDIT) excl Other Income
835.00
613.00
222.00
36.22%
Other Income
43.00
74.00
-31.00
-41.89%
Operating Profit (PBDIT)
879.00
688.00
191.00
27.76%
Interest
113.00
84.00
29.00
34.52%
Profit before Depriciation and Tax
765.00
603.00
162.00
26.87%
Depreciation
342.00
177.00
165.00
93.22%
Profit Before Taxation & Exceptional Items
422.00
426.00
-4.00
-0.94%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
421.00
426.00
-5.00
-1.17%
Provision for Tax
57.00
104.00
-47.00
-45.19%
Profit After Tax
361.00
322.00
39.00
12.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,016.00
1,148.00
-132.00
-11.50%
Profit Available for appropriations
1,375.00
1,470.00
-95.00
-6.46%
Appropriations
1,375.00
1,470.00
-95.00
-6.46%
Equity Dividend (%)
250%
350%
-100.00
Earnings Per Share
11.27
49.83
-38.56
-77.38%
Profit And Loss - Net Sales
Net Sales 4,213.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.59% vs 6.01% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 835.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.02% vs 23.62% in Mar 2024

Profit And Loss - Interest
Interest 113.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.47% vs 71.51% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 361.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 75.02% vs -11.56% in Mar 2024