EPL Ltd

75
Buy
INR
262.06
10.12 (4.02%)
BSENSE

Aug 31, 03:30 PM

BSE+NSE Vol: 64.85 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
4,763.00
4,213.00
3,916.00
3,694.00
3,432.00
3,091.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,763.00
4,213.00
3,916.00
3,694.00
3,432.00
3,091.00
Expenditure (Ex Depriciation)
Stock Adjustments
-111.00
-17.00
-48.00
-31.00
-56.00
4.00
Raw Materials Consumed
2,025.00
1,752.00
1,705.00
1,704.00
1,574.00
1,288.00
Power & Fuel Cost
127.00
113.00
106.00
98.00
81.00
74.00
Employee Cost
946.00
832.00
772.00
689.00
650.00
606.00
Operating Expenses
504.00
433.00
412.00
396.00
351.00
297.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
165.00
140.00
124.00
126.00
150.00
103.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
33.00
27.00
22.00
42.00
18.00
23.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,797.00
3,377.00
3,201.00
3,116.00
2,856.00
2,480.00
Operating Profit (PBDIT) excl Other Income
965.00
835.00
714.00
577.00
576.00
611.00
Other Income
43.00
43.00
59.00
42.00
12.00
14.00
Operating Profit (PBDIT)
1,009.00
879.00
773.00
619.00
588.00
625.00
Interest
114.00
113.00
115.00
67.00
40.00
42.00
Profit before Depriciation and Tax
894.00
765.00
658.00
552.00
547.00
582.00
Depreciation
385.00
342.00
332.00
280.00
251.00
234.00
Profit Before Taxation & Exceptional Items
509.00
422.00
325.00
272.00
296.00
348.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
480.00
421.00
268.00
268.00
288.00
331.00
Provision for Tax
86.00
57.00
58.00
37.00
67.00
86.00
Profit After Tax
394.00
361.00
206.00
233.00
228.00
245.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,221.00
1,016.00
942.00
887.00
806.00
698.00
Profit Available for appropriations
1,609.00
1,375.00
1,155.00
1,114.00
1,020.00
937.00
Appropriations
1,609.00
1,375.00
1,155.00
1,114.00
1,020.00
937.00
Equity Dividend (%)
125.00%
250.00%
222.50%
215.00%
215.00%
205.00%
Earnings Per Share
12.15
11.27
6.70
7.15
6.79
7.58
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 13.05% vs 7.59% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 15.52% vs 17.02% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 0.70% vs -1.47% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 9.07% vs 75.02% in Mar 2025

Compare Profit and Loss Results of EPL Ltd
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,763.00
2,528.00
2,235.00
88.41%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,763.00
2,528.00
2,235.00
88.41%
Expenditure (Ex Depriciation)
Stock Adjustments
-111.00
13.00
-124.00
-953.85%
Raw Materials Consumed
2,025.00
740.00
1,285.00
173.65%
Power & Fuel Cost
127.00
476.00
-349.00
-73.32%
Employee Cost
946.00
217.00
729.00
335.94%
Operating Expenses
504.00
332.00
172.00
51.81%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
165.00
18.00
147.00
816.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
33.00
25.00
8.00
32.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,797.00
1,914.00
1,883.00
98.38%
Operating Profit (PBDIT) excl Other Income
965.00
613.00
352.00
57.42%
Other Income
43.00
74.00
-31.00
-41.89%
Operating Profit (PBDIT)
1,009.00
688.00
321.00
46.66%
Interest
114.00
84.00
30.00
35.71%
Profit before Depriciation and Tax
894.00
603.00
291.00
48.26%
Depreciation
385.00
177.00
208.00
117.51%
Profit Before Taxation & Exceptional Items
509.00
426.00
83.00
19.48%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
480.00
426.00
54.00
12.68%
Provision for Tax
86.00
104.00
-18.00
-17.31%
Profit After Tax
394.00
322.00
72.00
22.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,221.00
1,148.00
73.00
6.36%
Profit Available for appropriations
1,609.00
1,470.00
139.00
9.46%
Appropriations
1,609.00
1,470.00
139.00
9.46%
Equity Dividend (%)
125%
350%
-225.00
Earnings Per Share
12.15
49.83
-37.68
-75.62%
Profit And Loss - Net Sales
Net Sales 4,763.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.05% vs 7.59% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 965.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.52% vs 17.02% in Mar 2025

Profit And Loss - Interest
Interest 114.70 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.70% vs -1.47% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 394.40 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.07% vs 75.02% in Mar 2025