Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
321.00
272.00
174.00
186.00
144.00
130.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
13.00
Net Sales
321.00
272.00
174.00
186.00
144.00
117.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-7.00
-15.00
-12.00
-7.00
1.00
Raw Materials Consumed
198.00
173.00
113.00
112.00
72.00
51.00
Power & Fuel Cost
6.00
4.00
4.00
4.00
3.00
3.00
Employee Cost
22.00
18.00
15.00
13.00
9.00
6.00
Operating Expenses
31.00
21.00
17.00
22.00
14.00
12.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
25.00
23.00
16.00
13.00
11.00
14.00
Cost of Software developments
0.00
0.00
0.00
0.00
4.00
3.00
Miscellaneous Expenses
0.00
2.00
1.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
284.00
241.00
157.00
156.00
116.00
97.00
Operating Profit (PBDIT) excl Other Income
37.00
31.00
17.00
29.00
27.00
19.00
Other Income
2.00
1.00
1.00
3.00
2.00
2.00
Operating Profit (PBDIT)
39.00
33.00
18.00
33.00
30.00
22.00
Interest
7.00
9.00
6.00
3.00
2.00
2.00
Profit before Depriciation and Tax
31.00
23.00
12.00
29.00
27.00
19.00
Depreciation
9.00
9.00
7.00
6.00
5.00
5.00
Profit Before Taxation & Exceptional Items
22.00
14.00
5.00
23.00
21.00
14.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
22.00
14.00
5.00
23.00
21.00
14.00
Provision for Tax
4.00
3.00
1.00
5.00
6.00
4.00
Profit After Tax
17.00
10.00
3.00
18.00
15.00
10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
56.00
52.00
49.00
30.00
15.00
5.00
Profit Available for appropriations
72.00
63.00
52.00
49.00
30.00
15.00
Appropriations
72.00
63.00
52.00
49.00
30.00
15.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
7.83
6.29
2.13
11.46
9.58
109.66
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.81% vs 56.46% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 18.55% vs 80.67% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -19.84% vs 57.21% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 66.72% vs 190.04% in Mar 2024
Compare Profit and Loss Results of Esprit Stones
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
321.00
63.00
258.00
409.52%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
321.00
63.00
258.00
409.52%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-4.00
-1.00
-25.00%
Raw Materials Consumed
198.00
28.00
170.00
607.14%
Power & Fuel Cost
6.00
0.00
6.00
0%
Employee Cost
22.00
11.00
11.00
100.00%
Operating Expenses
31.00
13.00
18.00
138.46%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
25.00
1.00
24.00
2,400.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
284.00
56.00
228.00
407.14%
Operating Profit (PBDIT) excl Other Income
37.00
6.00
31.00
516.67%
Other Income
2.00
1.00
1.00
100.00%
Operating Profit (PBDIT)
39.00
7.00
32.00
457.14%
Interest
7.00
1.00
6.00
600.00%
Profit before Depriciation and Tax
31.00
5.00
26.00
520.00%
Depreciation
9.00
1.00
8.00
800.00%
Profit Before Taxation & Exceptional Items
22.00
4.00
18.00
450.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
22.00
4.00
18.00
450.00%
Provision for Tax
4.00
0.00
4.00
0%
Profit After Tax
17.00
3.00
14.00
466.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
56.00
12.00
44.00
366.67%
Profit Available for appropriations
72.00
16.00
56.00
350.00%
Appropriations
72.00
16.00
56.00
350.00%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
7.83
2.16
5.67
262.50%
Profit And Loss - Net Sales
Net Sales 321.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.81% vs 56.46% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.55% vs 80.67% in Mar 2024
Profit And Loss - Interest
Interest 7.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -19.84% vs 57.21% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 17.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 66.72% vs 190.04% in Mar 2024






