Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
20,243.00
12,114.00
7,079.00
4,192.00
1,993.00
2,604.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
20,243.00
12,114.00
7,079.00
4,192.00
1,993.00
2,604.00
Expenditure (Ex Depriciation)
Stock Adjustments
-88.00
-5.00
-43.00
-27.00
-11.00
-1.00
Raw Materials Consumed
5,653.00
2,887.00
1,438.00
552.00
202.00
110.00
Power & Fuel Cost
143.00
51.00
23.00
4.00
1.00
6.00
Employee Cost
2,558.00
1,659.00
1,465.00
1,633.00
740.00
798.00
Operating Expenses
968.00
521.00
384.00
183.00
602.00
2,108.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
8,598.00
5,840.00
4,100.00
3,091.00
527.00
1,341.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
97.00
77.00
61.00
43.00
81.00
130.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
19,606.00
12,072.00
8,289.00
6,043.00
2,460.00
4,909.00
Operating Profit (PBDIT) excl Other Income
637.00
42.00
-1,210.00
-1,850.00
-467.00
-2,304.00
Other Income
1,077.00
847.00
682.00
494.00
124.00
138.00
Operating Profit (PBDIT)
1,714.00
889.00
-528.00
-1,355.00
-342.00
-2,166.00
Interest
154.00
72.00
49.00
12.00
10.00
12.00
Profit before Depriciation and Tax
1,560.00
817.00
-577.00
-1,367.00
-352.00
-2,179.00
Depreciation
863.00
526.00
437.00
150.00
137.00
84.00
Profit Before Taxation & Exceptional Items
697.00
291.00
-1,014.00
-1,518.00
-490.00
-2,263.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
697.00
291.00
-1,015.00
-1,220.00
-815.00
-2,385.00
Provision for Tax
170.00
-60.00
-44.00
2.00
1.00
0.00
Profit After Tax
527.00
351.00
-970.00
-1,222.00
-816.00
-2,385.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-6,024.00
-7,509.00
-6,730.00
-5,600.00
-4,666.00
-2,262.00
Profit Available for appropriations
-5,497.00
-7,158.00
-7,701.00
-6,809.00
-5,479.00
-4,629.00
Appropriations
-5,497.00
-7,158.00
-7,701.00
-6,809.00
-5,479.00
-4,629.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.60
0.41
-1.20
-1.67
-1.51
-5.42
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 67.10% vs 71.13% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1,416.67% vs 103.47% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 113.89% vs 46.94% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 50.14% vs 136.19% in Mar 2024
Compare Profit and Loss Results of Eternal Ltd
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
20,243.00
15,226.00
5,017.00
32.95%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
20,243.00
15,226.00
5,017.00
32.95%
Expenditure (Ex Depriciation)
Stock Adjustments
-88.00
-12.00
-76.00
-633.33%
Raw Materials Consumed
5,653.00
6,013.00
-360.00
-5.99%
Power & Fuel Cost
143.00
97.00
46.00
47.42%
Employee Cost
2,558.00
2,548.00
10.00
0.39%
Operating Expenses
968.00
739.00
229.00
30.99%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
8,598.00
2,711.00
5,887.00
217.15%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
97.00
875.00
-778.00
-88.91%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
19,606.00
18,012.00
1,594.00
8.85%
Operating Profit (PBDIT) excl Other Income
637.00
-2,785.00
3,422.00
122.87%
Other Income
1,077.00
396.00
681.00
171.97%
Operating Profit (PBDIT)
1,714.00
-2,389.00
4,103.00
171.75%
Interest
154.00
100.00
54.00
54.00%
Profit before Depriciation and Tax
1,560.00
-2,490.00
4,050.00
162.65%
Depreciation
863.00
612.00
251.00
41.01%
Profit Before Taxation & Exceptional Items
697.00
-3,102.00
3,799.00
122.47%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
697.00
-3,116.00
3,813.00
122.37%
Provision for Tax
170.00
0.00
170.00
0%
Profit After Tax
527.00
-3,114.00
3,641.00
116.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-6,024.00
-29,424.00
23,400.00
79.53%
Profit Available for appropriations
-5,497.00
-32,541.00
27,044.00
83.11%
Appropriations
-5,497.00
-32,541.00
27,044.00
83.11%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.6
-13.72
14.32
104.37%
Profit And Loss - Net Sales
Net Sales 20,243.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 67.10% vs 71.13% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 637.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,416.67% vs 103.47% in Mar 2024
Profit And Loss - Interest
Interest 154.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 113.89% vs 46.94% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 527.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.14% vs 136.19% in Mar 2024






