Everland Group JSC

83
Strong Buy
  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: VN000000EVG9
VND
5,880.00
-20 (-0.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
11,19,194.00
11,92,702.00
10,89,769.00
12,77,677.00
9,68,372.00
7,68,475.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,19,194.00
11,92,702.00
10,89,769.00
12,77,677.00
9,68,372.00
7,68,475.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
10,008.00
11,458.00
4,135.00
3,785.00
0.00
Operating Expenses
24,418.00
16,994.00
33,404.00
22.00
201.00
551.00
General and Administration Expenses
52,419.00
14,620.00
17,668.00
8,390.00
9,927.00
21,783.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,24,608.00
11,48,931.00
10,59,626.00
12,48,796.00
9,43,071.00
7,43,532.00
Operating Profit (PBDIT) excl Other Income
94,586.00
43,770.00
30,142.00
28,881.00
25,301.00
24,943.00
Other Income
54,472.00
19,791.00
11,489.00
4,298.00
4,695.00
-160.00
Operating Profit (PBDIT)
1,50,243.00
63,798.00
42,023.00
33,528.00
30,277.00
25,302.00
Interest
24,418.00
16,994.00
33,404.00
22.00
201.00
551.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,214.00
331.00
417.00
364.00
291.00
538.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,24,610.00
46,472.00
8,200.00
33,141.00
29,784.00
24,213.00
Provision for Tax
25,732.00
12,725.00
9,091.00
7,330.00
5,947.00
4,828.00
Profit After Tax
78,835.00
31,408.00
-1,567.00
25,390.00
23,433.00
19,258.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
366.25
145.92
-7.28
127.32
177.92
219.55
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -6.16% vs 9.45% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 116.10% vs 45.21% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 43.68% vs -49.13% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 151.00% vs 2,104.02% in Dec 2024

Compare Profit and Loss Results of Everland Group JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
11,19,194.00
61,62,331.00
-50,43,137.00
-81.84%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,19,194.00
61,62,331.00
-50,43,137.00
-81.84%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
3,02,405.00
-3,02,405.00
-100.00%
Operating Expenses
24,418.00
16,708.00
7,710.00
46.15%
General and Administration Expenses
52,419.00
7,31,632.00
-6,79,213.00
-92.84%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,24,608.00
60,37,463.00
-50,12,855.00
-83.03%
Operating Profit (PBDIT) excl Other Income
94,586.00
1,24,868.00
-30,282.00
-24.25%
Other Income
54,472.00
33,586.00
20,886.00
62.19%
Operating Profit (PBDIT)
1,50,243.00
2,35,566.00
-85,323.00
-36.22%
Interest
24,418.00
16,708.00
7,710.00
46.15%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,214.00
77,112.00
-75,898.00
-98.43%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,24,610.00
1,41,745.00
-17,135.00
-12.09%
Provision for Tax
25,732.00
26,743.00
-1,011.00
-3.78%
Profit After Tax
78,835.00
1,04,002.00
-25,167.00
-24.20%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
366.2521
2080.1004
-1,713.85
-82.39%
Profit And Loss - Net Sales
Net Sales 11,19,194.86 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.16% vs 9.45% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94,586.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 116.10% vs 45.21% in Dec 2024

Profit And Loss - Interest
Interest 24,418.44 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 43.68% vs -49.13% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 78,835.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 151.00% vs 2,104.02% in Dec 2024