First Brothers Co., Ltd.

45
Sell
  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: JP3802290001
JPY
1,171.00
-11 (-0.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
No of Months
12
12
12
12
12
12
Operating Income
16,865.00
22,268.00
14,284.00
26,685.00
15,642.00
19,839.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,865.00
22,268.00
14,284.00
26,685.00
15,642.00
19,839.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
774.00
942.00
902.00
774.00
717.00
663.00
Operating Expenses
642.00
623.00
577.00
472.00
418.00
344.00
General and Administration Expenses
-85.00
-43.00
-2.00
-107.00
672.00
1,012.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-191.00
785.00
-117.00
-167.00
958.00
-218.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,958.00
17,775.00
12,272.00
21,671.00
13,160.00
16,808.00
Operating Profit (PBDIT) excl Other Income
2,907.00
4,493.00
2,012.00
5,014.00
2,481.00
3,030.00
Other Income
-188.00
792.00
-82.00
-163.00
965.00
-218.00
Operating Profit (PBDIT)
4,054.00
6,559.00
3,024.00
5,683.00
4,181.00
3,697.00
Interest
642.00
623.00
577.00
472.00
418.00
344.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,335.00
1,273.00
1,093.00
832.00
734.00
539.00
Profit Before Taxation & Exceptional Items
2,181.00
4,686.00
1,342.00
4,378.00
3,029.00
2,812.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,181.00
4,686.00
1,342.00
4,378.00
3,029.00
2,812.00
Provision for Tax
736.00
1,503.00
167.00
1,588.00
721.00
629.00
Profit After Tax
1,444.00
3,183.00
1,175.00
2,790.00
2,307.00
2,183.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
100.88
227.26
84.17
199.34
164.95
155.57
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2024 is -24.26% vs 55.89% in Nov 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2024 is -35.30% vs 123.23% in Nov 2023

stock-summary

Interest

YoY Growth in year ended Nov 2024 is 3.05% vs 7.95% in Nov 2023

stock-summary

Profit After Tax

YoY Growth in year ended Nov 2024 is -54.61% vs 170.79% in Nov 2023

Compare Profit and Loss Results of First Brothers Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,865.00
10,203.00
6,662.00
65.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,865.00
10,203.00
6,662.00
65.29%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
774.00
0.00
774.00
0%
Operating Expenses
642.00
0.00
642.00
0%
General and Administration Expenses
-85.00
7,029.00
-7,114.00
-101.21%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-191.00
0.00
-191.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,958.00
7,138.00
6,820.00
95.54%
Operating Profit (PBDIT) excl Other Income
2,907.00
3,065.00
-158.00
-5.15%
Other Income
-188.00
5.00
-193.00
-3,860.00%
Operating Profit (PBDIT)
4,054.00
3,121.00
933.00
29.89%
Interest
642.00
0.00
642.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,335.00
51.00
1,284.00
2,517.65%
Profit Before Taxation & Exceptional Items
2,181.00
3,070.00
-889.00
-28.96%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,181.00
3,070.00
-889.00
-28.96%
Provision for Tax
736.00
840.00
-104.00
-12.38%
Profit After Tax
1,444.00
2,229.00
-785.00
-35.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
100.8777
363.3702
-262.49
-72.24%
Profit And Loss - Net Sales
Net Sales 16,865.79 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is -24.26% vs 55.89% in Nov 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,907.05 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is -35.30% vs 123.23% in Nov 2023

Profit And Loss - Interest
Interest 642.72 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is 3.05% vs 7.95% in Nov 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,444.70 Million
in Nov 2024

Figures in Million
stock-summary

YoY Growth in year ended Nov 2024 is -54.61% vs 170.79% in Nov 2023