Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
No of Months
12
12
12
12
12
12
Operating Income
19,063.00
16,865.00
22,268.00
14,284.00
26,685.00
15,642.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
19,063.00
16,865.00
22,268.00
14,284.00
26,685.00
15,642.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
771.00
774.00
942.00
902.00
774.00
717.00
Operating Expenses
789.00
642.00
623.00
577.00
472.00
418.00
General and Administration Expenses
133.00
-85.00
-43.00
-2.00
-107.00
672.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
40.00
-191.00
785.00
-117.00
-167.00
958.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,751.00
13,958.00
17,775.00
12,272.00
21,671.00
13,160.00
Operating Profit (PBDIT) excl Other Income
5,312.00
2,907.00
4,493.00
2,012.00
5,014.00
2,481.00
Other Income
51.00
-188.00
792.00
-82.00
-163.00
965.00
Operating Profit (PBDIT)
6,747.00
4,054.00
6,559.00
3,024.00
5,683.00
4,181.00
Interest
789.00
642.00
623.00
577.00
472.00
418.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,382.00
1,335.00
1,273.00
1,093.00
832.00
734.00
Profit Before Taxation & Exceptional Items
3,282.00
2,181.00
4,686.00
1,342.00
4,378.00
3,029.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,282.00
2,181.00
4,686.00
1,342.00
4,378.00
3,029.00
Provision for Tax
1,530.00
736.00
1,503.00
167.00
1,588.00
721.00
Profit After Tax
1,751.00
1,444.00
3,183.00
1,175.00
2,790.00
2,307.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
124.77
100.88
227.26
84.17
199.34
164.95
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 13.03% vs -24.26% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 82.75% vs -35.30% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 22.91% vs 3.05% in Nov 2024
Profit After Tax
YoY Growth in year ended Nov 2025 is 21.25% vs -54.61% in Nov 2024
Compare Profit and Loss Results of First Brothers Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
19,063.00
10,203.00
8,860.00
86.84%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
19,063.00
10,203.00
8,860.00
86.84%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
771.00
517.00
254.00
49.13%
Operating Expenses
789.00
0.00
789.00
0%
General and Administration Expenses
133.00
7,029.00
-6,896.00
-98.11%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
40.00
0.00
40.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,751.00
7,138.00
6,613.00
92.64%
Operating Profit (PBDIT) excl Other Income
5,312.00
3,065.00
2,247.00
73.31%
Other Income
51.00
5.00
46.00
920.00%
Operating Profit (PBDIT)
6,747.00
3,121.00
3,626.00
116.18%
Interest
789.00
0.00
789.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,382.00
51.00
1,331.00
2,609.80%
Profit Before Taxation & Exceptional Items
3,282.00
3,070.00
212.00
6.91%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,282.00
3,070.00
212.00
6.91%
Provision for Tax
1,530.00
840.00
690.00
82.14%
Profit After Tax
1,751.00
2,229.00
-478.00
-21.44%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
124.7718
363.3702
-238.60
-65.66%
Profit And Loss - Net Sales
Net Sales 19,063.70 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 13.03% vs -24.26% in Nov 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,312.69 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 82.75% vs -35.30% in Nov 2024
Profit And Loss - Interest
Interest 789.99 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 22.91% vs 3.05% in Nov 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,751.76 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 21.25% vs -54.61% in Nov 2024






