down arrow

First Brothers Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: JP3802290001
JPY
1,171.00
-11 (-0.93%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
3,032.18
2,344.83
8,956.69
3,540.49
2,412.77
1,955.84
6,228.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,032.18
2,344.83
8,956.69
3,540.49
2,412.77
1,955.84
6,228.52
Raw Material Cost
1,601.91
1,014.08
6,371.09
2,091.92
1,153.20
808.96
4,272.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
207.82
181.66
177.94
162.50
154.97
147.32
150.85
Selling and Distribution Expenses
598.76
650.75
540.63
564.15
571.56
590.27
605.57
Other Expenses
13.97
16.63
15.47
19.61
10.74
16.73
16.11
Total Expenditure (Excl Depreciation)
2,548.22
2,012.78
7,244.41
3,014.71
1,987.10
1,713.90
5,189.79
Operating Profit (PBDIT) excl Other Income
484
332.1
1712.3
525.8
425.7
241.9
1038.7
Other Income
-10.34
-14.52
-102.84
-5.78
-75.04
-3.37
-4.01
Operating Profit (PBDIT)
811.72
688.20
1,965.83
858.20
676.02
554.46
1,353.60
Interest
207.82
181.66
177.94
162.50
154.97
147.32
150.85
Exceptional Items
0.03
0.00
26.20
0.00
46.64
32.93
0.00
Gross Profit (PBDT)
1,092.19
960.09
2,229.20
1,110.39
934.18
830.99
1,637.33
Depreciation
338.09
370.66
356.39
338.19
325.39
315.89
318.88
Profit Before Tax
265.84
135.88
1,457.70
357.52
242.30
124.18
912.35
Tax
109.55
67.18
541.07
34.36
98.85
62.72
382.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
155.96
68.00
914.90
322.66
115.88
63.51
529.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
155.96
68.00
914.90
322.66
115.88
63.51
529.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.33
0.69
1.74
0.49
27.57
-2.05
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
156.29
68.70
916.64
323.15
143.46
61.46
529.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,729.10
24,874.76
24,799.61
23,921.48
24,077.08
23,942.75
24,323.07
Earnings per share (EPS)
11.12
4.85
65.15
22.96
8.24
4.52
37.76
Diluted Earnings per share
11.12
4.85
65.15
22.96
8.24
4.52
37.76
Operating Profit Margin (Excl OI)
15.96%
14.16%
19.12%
14.85%
17.64%
12.37%
16.68%
Gross Profit Margin
19.92%
21.6%
20.25%
19.65%
23.53%
22.5%
19.77%
PAT Margin
5.14%
2.9%
10.21%
9.11%
4.8%
3.25%
8.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is -66.15%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is -82.95%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is -60.26%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is 16.81%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

Compare Quarterly Results Of First Brothers Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,032.18
2,564.13
468.05
18.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,032.18
2,564.13
468.05
18.25%
Raw Material Cost
1,601.91
17.04
1,584.87
9,300.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
207.82
0.00
207.82
Selling and Distribution Expenses
598.76
1,728.95
-1,130.19
-65.37%
Other Expenses
13.97
1.04
12.93
1,243.27%
Total Expenditure (Excl Depreciation)
2,548.22
1,756.38
791.84
45.08%
Operating Profit (PBDIT) excl Other Income
483.96
807.75
-323.79
-40.09%
Other Income
-10.34
3.43
-13.77
-401.46%
Operating Profit (PBDIT)
811.72
821.56
-9.84
-1.20%
Interest
207.82
0.00
207.82
Exceptional Items
0.03
0.00
0.03
Gross Profit (PBDT)
1,092.19
2,536.62
-1,444.43
-56.94%
Depreciation
338.09
10.46
327.63
3,132.22%
Profit Before Tax
265.84
811.18
-545.34
-67.23%
Tax
109.55
269.17
-159.62
-59.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
155.96
542.00
-386.04
-71.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
155.96
542.00
-386.04
-71.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.33
0.00
0.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
156.29
542.00
-385.71
-71.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,729.10
20,084.58
4,644.52
23.12%
Earnings per share (EPS)
11.12
87.95
-76.83
-87.36%
Diluted Earnings per share
11.12
87.95
-76.83
-87.36%
Operating Profit Margin (Excl OI)
15.96%
31.50%
0.00
-15.54%
Gross Profit Margin
19.92%
32.04%
0.00
-12.12%
PAT Margin
5.14%
21.14%
0.00
-16.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 303.22 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -66.15%

stock-summary

YoY Growth in quarter ended May 2025 is 25.67% vs -76.28% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 15.63 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -82.95%

stock-summary

YoY Growth in quarter ended May 2025 is 8.92% vs -92.22% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.21 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -60.26%

stock-summary

YoY Growth in quarter ended May 2025 is 9.45% vs -77.20% in May 2024

Quarterly - Interest
Interest 20.78 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 16.81%

stock-summary

YoY Growth in quarter ended May 2025 is 34.06% vs -3.06% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.96%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has fallen from May 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."