Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
99,005.00
1,23,961.00
1,69,124.00
3,84,512.00
1,96,414.00
1,76,157.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
99,005.00
1,23,961.00
1,69,124.00
3,84,512.00
1,96,414.00
1,76,157.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,430.00
5,604.00
9,041.00
10,845.00
10,212.00
10,259.00
Operating Expenses
27,449.00
47,358.00
52,943.00
21,043.00
4,262.00
2,567.00
General and Administration Expenses
10,131.00
19,506.00
27,524.00
85,308.00
54,921.00
50,296.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
47,807.00
68,149.00
97,573.00
2,16,061.00
1,30,492.00
1,13,170.00
Operating Profit (PBDIT) excl Other Income
51,198.00
55,812.00
71,550.00
1,68,450.00
65,922.00
62,987.00
Other Income
-6,345.00
147.00
9,167.00
-2,514.00
-13,627.00
-2,216.00
Operating Profit (PBDIT)
51,200.00
56,870.00
82,283.00
1,68,049.00
54,303.00
62,692.00
Interest
27,449.00
47,358.00
52,943.00
21,043.00
4,262.00
2,567.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6,380.00
1,079.00
1,565.00
2,113.00
2,008.00
1,922.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
17,369.00
8,432.00
27,774.00
1,44,891.00
48,032.00
58,203.00
Provision for Tax
4,999.00
7,822.00
8,687.00
30,301.00
8,397.00
10,063.00
Profit After Tax
12,371.00
611.00
19,086.00
1,14,590.00
39,745.00
48,323.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
174.99
8.65
270.09
1,652.35
636.79
774.23
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -20.13% vs -26.70% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -8.27% vs -22.00% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -42.04% vs -10.55% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 1,924.08% vs -96.80% in Sep 2024
Compare Profit and Loss Results of First Real Estate JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
99,005.00
1,48,209.00
-49,204.00
-33.20%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
99,005.00
1,48,209.00
-49,204.00
-33.20%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
5,430.00
15,532.00
-10,102.00
-65.04%
Operating Expenses
27,449.00
45.00
27,404.00
60,897.78%
General and Administration Expenses
10,131.00
18,801.00
-8,670.00
-46.11%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
47,807.00
72,359.00
-24,552.00
-33.93%
Operating Profit (PBDIT) excl Other Income
51,198.00
75,850.00
-24,652.00
-32.50%
Other Income
-6,345.00
1,92,383.00
-1,98,728.00
-103.30%
Operating Profit (PBDIT)
51,200.00
2,73,691.00
-2,22,491.00
-81.29%
Interest
27,449.00
45.00
27,404.00
60,897.78%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
6,380.00
5,936.00
444.00
7.48%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
17,369.00
2,67,708.00
-2,50,339.00
-93.51%
Provision for Tax
4,999.00
49,582.00
-44,583.00
-89.92%
Profit After Tax
12,371.00
2,15,972.00
-2,03,601.00
-94.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
174.9897
0
174.99
0%
Profit And Loss - Net Sales
Net Sales 99,005.18 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -20.13% vs -26.70% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51,198.10 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -8.27% vs -22.00% in Sep 2024
Profit And Loss - Interest
Interest 27,449.49 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -42.04% vs -10.55% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 12,371.70 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 1,924.08% vs -96.80% in Sep 2024






