down arrow

First Real Estate JSC

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: VN000000FIR0
VND
7,870.00
-240 (-2.96%)

Dec 12

STC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
45,770.34
276.76
27,881.76
14,145.20
27,606.93
54,327.67
33,013.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45,770.34
276.76
27,881.76
14,145.20
27,606.93
54,327.67
33,013.73
Raw Material Cost
14,325.40
252.71
10,911.30
5,596.14
8,249.17
23,885.75
12,248.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,447.11
1,127.82
1,170.01
1,313.58
1,669.91
1,451.34
1,829.13
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13,972.23
2,464.69
21,249.02
3,064.37
11,980.03
10,741.41
14,016.46
Selling and Distribution Expenses
-3,225.37
10,831.60
2,663.69
3,700.16
5,732.34
7,410.76
5,460.58
Other Expenses
-1,541.93
-359.25
-2,241.90
-437.79
-1,364.99
-1,219.28
-1,584.56
Total Expenditure (Excl Depreciation)
11,100.02
11,084.31
13,575.00
9,296.30
13,981.51
31,296.50
17,709.30
Operating Profit (PBDIT) excl Other Income
34670.3
-10807.6
14306.800000000001
4848.9
13625.4
23031.199999999997
15304.400000000001
Other Income
43.25
-8.80
15.87
-180.49
-42.48
-9.27
1,240.88
Operating Profit (PBDIT)
34,935.66
-10,571.24
14,617.64
4,888.61
13,824.07
23,236.60
16,748.92
Interest
13,972.23
2,464.69
21,249.02
3,064.37
11,980.03
10,741.41
14,016.46
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
31,444.95
24.04
16,970.45
8,549.06
19,357.76
30,441.93
20,765.01
Depreciation
245.14
245.11
295.01
268.97
277.75
298.30
297.48
Profit Before Tax
20,718.29
-13,281.04
-6,926.39
1,555.27
1,566.28
12,196.89
2,434.99
Tax
1,695.35
0.00
3,536.96
347.21
418.28
2,466.26
538.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19,023.52
-13,280.60
-10,462.71
1,207.86
1,148.47
9,730.75
1,897.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19,023.52
-13,280.60
-10,462.71
1,207.86
1,148.47
9,730.75
1,897.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.57
-0.45
-0.65
0.19
-0.46
-0.12
-0.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19,022.94
-13,281.04
-10,463.36
1,208.05
1,148.01
9,730.63
1,896.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
7,47,676.98
7,28,653.46
7,41,934.06
7,52,009.37
7,52,202.05
7,51,053.59
7,41,322.84
Earnings per share (EPS)
269.19
-187.92
-148.05
17.09
16.25
137.69
26.84
Diluted Earnings per share
269.19
-187.92
-148.05
17.09
16.25
137.69
26.84
Operating Profit Margin (Excl OI)
75.7%
-3905.09%
51.31%
33.93%
49.22%
42.24%
46.07%
Gross Profit Margin
45.8%
-4710.27%
-23.78%
12.9%
6.68%
23.0%
8.28%
PAT Margin
41.56%
-4798.68%
-37.53%
8.54%
4.16%
17.91%
5.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2025 is 16,435.51% vs -99.01% in Dec 2024

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2025 is 243.23% vs -26.93% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2025 is 430.35% vs -172.34% in Dec 2024

stock-summary

Interest

QoQ Growth in quarter ended Mar 2025 is 466.89% vs -88.40% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

Compare Quarterly Results Of First Real Estate JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
45,770.34
35,855.09
9,915.25
27.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45,770.34
35,855.09
9,915.25
27.65%
Raw Material Cost
14,325.40
12,687.73
1,637.67
12.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,447.11
3,599.03
-2,151.92
-59.79%
Power Cost
0
0
0.00
Manufacturing Expenses
13,972.23
0.00
13,972.23
Selling and Distribution Expenses
-3,225.37
3,377.10
-6,602.47
-195.51%
Other Expenses
-1,541.93
-359.90
-1,182.03
-328.43%
Total Expenditure (Excl Depreciation)
11,100.02
16,064.82
-4,964.80
-30.90%
Operating Profit (PBDIT) excl Other Income
34,670.32
19,790.26
14,880.06
75.19%
Other Income
43.25
68,792.13
-68,748.88
-99.94%
Operating Profit (PBDIT)
34,935.66
89,904.73
-54,969.07
-61.14%
Interest
13,972.23
0.00
13,972.23
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
31,444.95
23,167.36
8,277.59
35.73%
Depreciation
245.14
1,455.85
-1,210.71
-83.16%
Profit Before Tax
20,718.29
88,448.88
-67,730.59
-76.58%
Tax
1,695.35
17,347.76
-15,652.41
-90.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
19,023.52
71,046.79
-52,023.27
-73.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19,023.52
71,046.79
-52,023.27
-73.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.57
54.32
-54.89
-101.05%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19,022.94
71,101.12
-52,078.18
-73.25%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
7,47,676.98
18,37,118.69
-10,89,441.71
-59.30%
Earnings per share (EPS)
269.19
1,092.90
-823.71
-75.37%
Diluted Earnings per share
269.19
1,092.90
-823.71
-75.37%
Operating Profit Margin (Excl OI)
75.70%
54.82%
0.00
20.88%
Gross Profit Margin
45.80%
250.74%
0.00
-204.94%
PAT Margin
41.56%
198.15%
0.00
-156.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,577.03 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 16,435.51% vs -99.01% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 65.79% vs -56.25% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,902.29 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 243.23% vs -26.93% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 1,557.05% vs -91.03% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,489.24 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 430.35% vs -172.34% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 151.63% vs -45.79% in Mar 2024

Quarterly - Interest
Interest 1,397.22 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is 466.89% vs -88.40% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is 16.63% vs -8.18% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 75.70%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has improved from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has improved from Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."