Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
No of Months
12
12
12
12
12
12
Operating Income
915.00
1,041.00
847.00
885.00
1,245.00
1,262.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
1.00
Net Sales
915.00
1,041.00
847.00
885.00
1,245.00
1,260.00
Expenditure (Ex Depriciation)
Stock Adjustments
36.00
18.00
-7.00
18.00
72.00
-19.00
Raw Materials Consumed
555.00
642.00
522.00
591.00
692.00
761.00
Power & Fuel Cost
36.00
38.00
35.00
35.00
35.00
40.00
Employee Cost
175.00
187.00
168.00
177.00
197.00
203.00
Operating Expenses
38.00
43.00
38.00
23.00
42.00
33.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
59.00
49.00
32.00
30.00
37.00
50.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.00
26.00
35.00
56.00
14.00
11.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
954.00
1,028.00
852.00
954.00
1,116.00
1,105.00
Operating Profit (PBDIT) excl Other Income
-39.00
13.00
-5.00
-68.00
128.00
155.00
Other Income
12.00
17.00
69.00
16.00
21.00
30.00
Operating Profit (PBDIT)
-26.00
30.00
63.00
-52.00
150.00
185.00
Interest
70.00
66.00
72.00
73.00
109.00
111.00
Profit before Depriciation and Tax
-96.00
-36.00
-9.00
-126.00
40.00
74.00
Depreciation
68.00
69.00
72.00
74.00
70.00
75.00
Profit Before Taxation & Exceptional Items
-164.00
-105.00
-82.00
-200.00
-29.00
-1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-164.00
-105.00
-82.00
-200.00
-29.00
-1.00
Provision for Tax
-38.00
-19.00
-21.00
-31.00
-5.00
2.00
Profit After Tax
-126.00
-86.00
-60.00
-168.00
-23.00
-4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-191.00
-105.00
-46.00
121.00
143.00
146.00
Profit Available for appropriations
-311.00
-192.00
-105.00
-46.00
119.00
142.00
Appropriations
-311.00
-192.00
-105.00
-46.00
119.00
142.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-48.05
-34.90
-23.81
-67.73
-9.29
-1.44
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -51.79% vs -34.61% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 8.22% vs -514.93% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -63.24% vs 21.18% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 227.32% vs -77.11% in Mar 2024
Compare Profit and Loss Results of Flexituff Vent.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
915.00
0
915.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
915.00
0
915.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
36.00
0
36.00
0%
Raw Materials Consumed
555.00
0
555.00
0%
Power & Fuel Cost
36.00
0
36.00
0%
Employee Cost
175.00
0
175.00
0%
Operating Expenses
38.00
0
38.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
59.00
0
59.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
26.00
0
26.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
954.00
0
954.00
0%
Operating Profit (PBDIT) excl Other Income
-39.00
0.00
-39.00
0%
Other Income
12.00
0
12.00
0%
Operating Profit (PBDIT)
-26.00
0
-26.00
0%
Interest
70.00
0
70.00
0%
Profit before Depriciation and Tax
-96.00
0
-96.00
0%
Depreciation
68.00
0
68.00
0%
Profit Before Taxation & Exceptional Items
-164.00
0
-164.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-164.00
0
-164.00
0%
Provision for Tax
-38.00
0
-38.00
0%
Profit After Tax
-126.00
0
-126.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
-191.00
0
-191.00
0%
Profit Available for appropriations
-311.00
0
-311.00
0%
Appropriations
-311.00
0
-311.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-48.05
0
-48.05
0%
Profit And Loss - Net Sales
Net Sales 288.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -51.79% vs -34.61% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -110.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.22% vs -514.93% in Mar 2024
Profit And Loss - Interest
Interest 31.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -63.24% vs 21.18% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 235.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 227.32% vs -77.11% in Mar 2024






