FreakOut Holdings, Inc.

55
Hold
  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3826550000
JPY
536.00
14 (2.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
51,711.00
30,604.00
28,965.00
29,499.00
24,878.00
21,709.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
51,711.00
30,604.00
28,965.00
29,499.00
24,878.00
21,709.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
163.00
129.00
167.00
105.00
181.00
134.00
General and Administration Expenses
14,296.00
7,585.00
6,409.00
5,746.00
5,666.00
6,269.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
51,612.00
28,993.00
27,634.00
28,490.00
24,903.00
22,980.00
Operating Profit (PBDIT) excl Other Income
99.00
1,610.00
1,330.00
1,009.00
-25.00
-1,270.00
Other Income
1,110.00
12,543.00
1,585.00
1,506.00
-39.00
-67.00
Operating Profit (PBDIT)
2,352.00
14,730.00
3,361.00
2,915.00
374.00
-697.00
Interest
163.00
129.00
167.00
105.00
181.00
134.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,141.00
575.00
445.00
400.00
439.00
640.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-2,226.00
11,259.00
2,403.00
1,408.00
-221.00
-2,973.00
Provision for Tax
612.00
3,553.00
579.00
473.00
219.00
474.00
Profit After Tax
-3,190.00
7,870.00
1,364.00
580.00
-669.00
-3,512.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-179.75
434.25
72.46
31.95
-42.04
-233.50
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 68.97% vs 5.66% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is -93.83% vs 21.06% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 26.02% vs -22.76% in Sep 2023

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2024 is -140.54% vs 476.68% in Sep 2023

Compare Profit and Loss Results of FreakOut Holdings, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
51,711.00
13,806.00
37,905.00
274.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
51,711.00
13,806.00
37,905.00
274.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,048.00
-1,048.00
-100.00%
Operating Expenses
163.00
26.00
137.00
526.92%
General and Administration Expenses
14,296.00
1,732.00
12,564.00
725.40%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
51,612.00
14,174.00
37,438.00
264.13%
Operating Profit (PBDIT) excl Other Income
99.00
-367.00
466.00
126.98%
Other Income
1,110.00
5.00
1,105.00
22,100.00%
Operating Profit (PBDIT)
2,352.00
-326.00
2,678.00
821.47%
Interest
163.00
26.00
137.00
526.92%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,141.00
36.00
1,105.00
3,069.44%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-2,226.00
-427.00
-1,799.00
-421.31%
Provision for Tax
612.00
127.00
485.00
381.89%
Profit After Tax
-3,190.00
-554.00
-2,636.00
-475.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-179.7526
-21.8486
-157.90
-722.72%
Profit And Loss - Net Sales
Net Sales 51,711.41 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 68.97% vs 5.66% in Sep 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.35 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -93.83% vs 21.06% in Sep 2023

Profit And Loss - Interest
Interest 163.02 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 26.02% vs -22.76% in Sep 2023

Profit And Loss - Profit After Tax
Profit After Tax -3,190.27 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -140.54% vs 476.68% in Sep 2023