down arrow

FreakOut Holdings, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3826550000
  • TKS: 6094
JPY
524.00
-6 (-1.13%)

Sep 25

TKS

 View all stocks in this country
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
13,411.26
14,281.23
15,087.67
13,415.79
11,554.61
11,607.55
13,745.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,411.26
14,281.23
15,087.67
13,415.79
11,554.61
11,607.55
13,745.40
Raw Material Cost
9,934.54
9,993.29
10,717.25
9,663.78
8,307.79
8,349.82
10,067.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
57.21
53.40
50.16
51.57
53.42
41.23
37.42
Selling and Distribution Expenses
3,816.56
3,757.82
3,754.54
3,249.98
3,371.94
3,296.54
3,518.47
Other Expenses
-5.72
-5.34
-5.02
-5.16
-5.34
-4.12
-3.74
Total Expenditure (Excl Depreciation)
13,751.10
13,751.11
14,471.78
12,913.76
11,679.73
11,646.36
13,585.99
Operating Profit (PBDIT) excl Other Income
-339.79999999999995
530.1
615.9000000000001
502
-125.1
-38.8
159.4
Other Income
296.39
295.03
620.58
330.63
76.82
-142.08
558.81
Operating Profit (PBDIT)
283.22
1,125.23
1,538.28
1,148.81
259.21
104.96
992.06
Interest
57.21
53.40
50.16
51.57
53.42
41.23
37.42
Exceptional Items
-118.30
-250.70
-4.60
-20.39
-523.36
3.61
-81.07
Gross Profit (PBDT)
3,476.72
4,287.95
4,370.42
3,752.01
3,246.82
3,257.72
3,677.89
Depreciation
326.67
300.07
301.81
316.15
307.51
285.85
273.83
Profit Before Tax
-218.95
521.05
1,181.71
760.70
-625.08
-218.51
599.74
Tax
-204.23
107.09
171.15
179.86
-157.75
71.56
134.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-51.88
458.69
939.79
549.05
-480.48
-229.98
436.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-51.88
458.69
939.79
549.05
-480.48
-229.98
436.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
37.15
-44.72
70.77
31.80
13.15
-60.09
27.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-14.72
413.96
1,010.56
580.85
-467.33
-290.07
464.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,357.03
12,434.44
11,917.11
10,949.33
10,402.33
10,857.42
13,570.07
Earnings per share (EPS)
-2.99
26.36
54.08
31.55
-27.65
-13.23
25.1
Diluted Earnings per share
-2.99
26.36
54.08
31.55
-27.65
-13.23
25.1
Operating Profit Margin (Excl OI)
-2.53%
3.71%
4.08%
3.74%
-1.08%
-0.33%
1.16%
Gross Profit Margin
0.8%
5.75%
9.83%
8.03%
-2.75%
0.58%
6.36%
PAT Margin
-0.39%
3.21%
6.23%
4.09%
-4.16%
-1.98%
3.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2026 is 16.07% vs -8.19% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2026 is 96.85% vs -183.93% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2026 is -107.24% vs -94.39% in Jun 2025

stock-summary

Interest

YoY Growth in quarter ended Jun 2026 is 7.12% vs 128.21% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2026 has fallen from Jun 2025

Compare Quarterly Results Of FreakOut Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,411.26
3,862.77
9,548.49
247.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,411.26
3,862.77
9,548.49
247.19%
Raw Material Cost
9,934.54
3,589.46
6,345.08
176.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
57.21
5.80
51.41
886.38%
Selling and Distribution Expenses
3,816.56
460.37
3,356.19
729.02%
Other Expenses
-5.72
-0.58
-5.14
-886.21%
Total Expenditure (Excl Depreciation)
13,751.10
4,049.83
9,701.27
239.55%
Operating Profit (PBDIT) excl Other Income
-339.84
-187.06
-152.78
-81.67%
Other Income
296.39
15.20
281.19
1,849.93%
Operating Profit (PBDIT)
283.22
-162.26
445.48
274.55%
Interest
57.21
5.80
51.41
886.38%
Exceptional Items
-118.30
0.00
-118.30
Gross Profit (PBDT)
3,476.72
273.31
3,203.41
1,172.08%
Depreciation
326.67
9.60
317.07
3,302.81%
Profit Before Tax
-218.95
-177.66
-41.29
-23.24%
Tax
-204.23
-12.15
-192.08
-1,580.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
-51.88
-165.51
113.63
68.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-51.88
-165.51
113.63
68.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
37.15
0.00
37.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-14.72
-165.51
150.79
91.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,357.03
9,386.99
2,970.04
31.64%
Earnings per share (EPS)
-2.99
-6.43
3.44
53.50%
Diluted Earnings per share
-2.99
-6.43
3.44
53.50%
Operating Profit Margin (Excl OI)
-2.53%
-4.84%
0.00
2.31%
Gross Profit Margin
0.80%
-4.35%
0.00
5.15%
PAT Margin
-0.39%
-4.28%
0.00
3.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,341.13 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -6.09% vs -5.35% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 16.07% vs -8.19% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit -1.47 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -103.55% vs -59.03% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 96.85% vs -183.93% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.32 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -101.59% vs -9.53% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -107.24% vs -94.39% in Jun 2025

Quarterly - Interest
Interest 5.72 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 7.12% vs 6.37% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 7.12% vs 128.21% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.53%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has fallen from Jun 2025

Footer loading