G M Breweries

61
Hold
INR
917.00
-31.75 (-3.35%)
BSENSE

May 12

BSE+NSE Vol: 79.87 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
No of Months
12
12
Operating Income
2,976.00
2,503.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
2,228.00
1,867.00
Net Sales
747.00
636.00
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
0.00
Raw Materials Consumed
511.00
471.00
Power & Fuel Cost
1.00
1.00
Employee Cost
12.00
11.00
Operating Expenses
4.00
4.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
2.00
1.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
3.00
3.00
Expenses Capitalised
0.00
0.00
Total Expenditure
567.00
518.00
Operating Profit (PBDIT) excl Other Income
180.00
117.00
Other Income
30.00
48.00
Operating Profit (PBDIT)
210.00
165.00
Interest
0.00
0.00
Profit before Depriciation and Tax
210.00
165.00
Depreciation
5.00
5.00
Profit Before Taxation & Exceptional Items
205.00
159.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
205.00
159.00
Provision for Tax
48.00
30.00
Profit After Tax
156.00
129.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
853.00
741.00
Profit Available for appropriations
1,010.00
870.00
Appropriations
1,010.00
870.00
Equity Dividend (%)
90.00%
75.00%
Earnings Per Share
68.64
56.48
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 17.48% vs NA in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 53.64% vs NA in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -45.03% vs NA in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 21.54% vs NA in Mar 2025

Compare Profit and Loss Results of G M Breweries
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,976.00
3,519.00
-543.00
-15.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
2,228.00
982.00
1,246.00
126.88%
Net Sales
747.00
2,537.00
-1,790.00
-70.56%
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
-6.00
7.00
116.67%
Raw Materials Consumed
511.00
1,803.00
-1,292.00
-71.66%
Power & Fuel Cost
1.00
195.00
-194.00
-99.49%
Employee Cost
12.00
88.00
-76.00
-86.36%
Operating Expenses
4.00
157.00
-153.00
-97.45%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
2.00
95.00
-93.00
-97.89%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
12.00
-9.00
-75.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
567.00
2,385.00
-1,818.00
-76.23%
Operating Profit (PBDIT) excl Other Income
180.00
151.00
29.00
19.21%
Other Income
30.00
9.00
21.00
233.33%
Operating Profit (PBDIT)
210.00
161.00
49.00
30.43%
Interest
0.00
46.00
-46.00
-100.00%
Profit before Depriciation and Tax
210.00
114.00
96.00
84.21%
Depreciation
5.00
81.00
-76.00
-93.83%
Profit Before Taxation & Exceptional Items
205.00
33.00
172.00
521.21%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
205.00
33.00
172.00
521.21%
Provision for Tax
48.00
11.00
37.00
336.36%
Profit After Tax
156.00
21.00
135.00
642.86%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
853.00
773.00
80.00
10.35%
Profit Available for appropriations
1,010.00
797.00
213.00
26.73%
Appropriations
1,010.00
797.00
213.00
26.73%
Equity Dividend (%)
90%
27.6%
62.40
Earnings Per Share
68.64
8.08
60.56
749.50%
Profit And Loss - Net Sales
Net Sales 747.85 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 17.48% vs NA in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 180.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 53.64% vs NA in Mar 2025

Profit And Loss - Interest
Interest 0.32 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -45.03% vs NA in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 156.83 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 21.54% vs NA in Mar 2025