Graphite Design, Inc.

37
Sell
  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3273850002
JPY
621.00
-2 (-0.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
No of Months
12
12
12
12
12
12
Operating Income
3,074.00
2,652.00
3,551.00
3,332.00
2,604.00
2,542.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,074.00
2,652.00
3,551.00
3,332.00
2,604.00
2,542.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
876.00
884.00
926.00
852.00
746.00
741.00
Operating Expenses
4.00
2.00
2.00
2.00
2.00
2.00
General and Administration Expenses
1,137.00
1,146.00
1,090.00
936.00
905.00
1,025.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,539.00
2,500.00
2,780.00
2,628.00
2,405.00
2,481.00
Operating Profit (PBDIT) excl Other Income
534.00
152.00
770.00
704.00
198.00
61.00
Other Income
25.00
79.00
128.00
53.00
-14.00
4.00
Operating Profit (PBDIT)
686.00
352.00
1,005.00
849.00
270.00
158.00
Interest
4.00
2.00
2.00
2.00
2.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
126.00
120.00
106.00
91.00
86.00
93.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
559.00
269.00
902.00
759.00
197.00
81.00
Provision for Tax
182.00
94.00
287.00
243.00
70.00
35.00
Profit After Tax
376.00
175.00
614.00
516.00
126.00
45.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
58.10
27.03
95.07
79.85
19.58
7.02
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 15.88% vs -25.30% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 250.54% vs -80.22% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 50.58% vs 3.18% in Feb 2024

stock-summary

Profit After Tax

YoY Growth in year ended Feb 2025 is 115.11% vs -71.51% in Feb 2024

Compare Profit and Loss Results of Graphite Design, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,074.00
55,309.00
-52,235.00
-94.44%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,074.00
55,309.00
-52,235.00
-94.44%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
876.00
0.00
876.00
0%
Operating Expenses
4.00
3.00
1.00
33.33%
General and Administration Expenses
1,137.00
8,369.00
-7,232.00
-86.41%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,539.00
54,220.00
-51,681.00
-95.32%
Operating Profit (PBDIT) excl Other Income
534.00
1,089.00
-555.00
-50.96%
Other Income
25.00
3,136.00
-3,111.00
-99.20%
Operating Profit (PBDIT)
686.00
4,356.00
-3,670.00
-84.25%
Interest
4.00
3.00
1.00
33.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
126.00
131.00
-5.00
-3.82%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
559.00
4,225.00
-3,666.00
-86.77%
Provision for Tax
182.00
1,232.00
-1,050.00
-85.23%
Profit After Tax
376.00
2,992.00
-2,616.00
-87.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
58.1039
152.8494
-94.75
-61.99%
Profit And Loss - Net Sales
Net Sales 3,074.05 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 15.88% vs -25.30% in Feb 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 534.45 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 250.54% vs -80.22% in Feb 2024

Profit And Loss - Interest
Interest 4.01 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 50.58% vs 3.18% in Feb 2024

Profit And Loss - Profit After Tax
Profit After Tax 376.83 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 115.11% vs -71.51% in Feb 2024