Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
No of Months
12
12
12
12
12
12
Operating Income
2,711.00
3,074.00
2,652.00
3,551.00
3,332.00
2,604.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,711.00
3,074.00
2,652.00
3,551.00
3,332.00
2,604.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
943.00
876.00
884.00
926.00
852.00
746.00
Operating Expenses
11.00
4.00
2.00
2.00
2.00
2.00
General and Administration Expenses
1,226.00
1,137.00
1,146.00
1,090.00
936.00
905.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,555.00
2,539.00
2,500.00
2,780.00
2,628.00
2,405.00
Operating Profit (PBDIT) excl Other Income
156.00
534.00
152.00
770.00
704.00
198.00
Other Income
72.00
25.00
79.00
128.00
53.00
-14.00
Operating Profit (PBDIT)
369.00
686.00
352.00
1,005.00
849.00
270.00
Interest
11.00
4.00
2.00
2.00
2.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
140.00
126.00
120.00
106.00
91.00
86.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
220.00
559.00
269.00
902.00
759.00
197.00
Provision for Tax
75.00
182.00
94.00
287.00
243.00
70.00
Profit After Tax
144.00
376.00
175.00
614.00
516.00
126.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
22.26
58.10
27.03
95.07
79.85
19.58
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is -11.78% vs 15.88% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is -70.71% vs 250.54% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 176.93% vs 50.58% in Feb 2025
Profit After Tax
YoY Growth in year ended Feb 2026 is -61.69% vs 115.11% in Feb 2025
Compare Profit and Loss Results of Graphite Design, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,711.00
58,655.00
-55,944.00
-95.38%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,711.00
58,655.00
-55,944.00
-95.38%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
943.00
0.00
943.00
0%
Operating Expenses
11.00
6.00
5.00
83.33%
General and Administration Expenses
1,226.00
8,751.00
-7,525.00
-85.99%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,555.00
57,403.00
-54,848.00
-95.55%
Operating Profit (PBDIT) excl Other Income
156.00
1,252.00
-1,096.00
-87.54%
Other Income
72.00
215.00
-143.00
-66.51%
Operating Profit (PBDIT)
369.00
1,609.00
-1,240.00
-77.07%
Interest
11.00
6.00
5.00
83.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
140.00
142.00
-2.00
-1.41%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
220.00
1,461.00
-1,241.00
-84.94%
Provision for Tax
75.00
486.00
-411.00
-84.57%
Profit After Tax
144.00
975.00
-831.00
-85.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
22.2602
49.811
-27.55
-55.31%
Profit And Loss - Net Sales
Net Sales 2,711.90 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -11.78% vs 15.88% in Feb 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 156.54 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -70.71% vs 250.54% in Feb 2025
Profit And Loss - Interest
Interest 11.11 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 176.93% vs 50.58% in Feb 2025
Profit And Loss - Profit After Tax
Profit After Tax 144.37 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is -61.69% vs 115.11% in Feb 2025






