Graphite Design, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3273850002
JPY
665.00
-2 (-0.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'26
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Net Sales
970.52
635.24
762.77
666.42
647.47
627.33
769.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
970.52
635.24
762.77
666.42
647.47
627.33
769.00
Raw Material Cost
419.76
302.55
333.99
314.82
278.78
269.94
312.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.23
3.65
2.98
2.19
2.29
1.67
1.03
Selling and Distribution Expenses
356.77
319.99
323.90
346.21
335.12
289.58
315.75
Other Expenses
-0.42
-0.36
-0.30
-0.22
-0.23
-0.17
-0.10
Total Expenditure (Excl Depreciation)
776.53
622.54
657.89
661.03
613.91
559.53
628.31
Operating Profit (PBDIT) excl Other Income
194
12.7
104.9
5.4
33.6
67.8
140.7
Other Income
25.00
4.24
69.48
36.96
-38.56
0.82
56.60
Operating Profit (PBDIT)
268.62
64.84
206.47
73.78
23.93
101.82
231.40
Interest
4.23
3.65
2.98
2.19
2.29
1.67
1.03
Exceptional Items
2.87
0.00
2.64
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
550.76
332.69
428.78
351.60
368.69
357.39
456.44
Depreciation
49.63
47.90
32.11
31.43
28.93
33.19
34.11
Profit Before Tax
217.63
13.29
174.02
40.16
-7.28
66.95
196.26
Tax
63.35
7.59
53.04
14.97
0.21
23.50
62.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
154.27
5.69
120.97
25.19
-7.49
43.46
133.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
154.27
5.69
120.97
25.19
-7.49
43.46
133.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
154.27
5.69
120.97
25.19
-7.49
43.46
133.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,086.06
5,022.61
5,000.53
4,970.23
4,939.70
5,042.70
4,997.63
Earnings per share (EPS)
23.79
0.88
18.65
3.88
-1.16
6.7
20.57
Diluted Earnings per share
23.79
0.88
18.65
3.88
-1.16
6.7
20.57
Operating Profit Margin (Excl OI)
19.99%
2.0%
13.75%
0.81%
5.18%
10.81%
18.29%
Gross Profit Margin
27.54%
9.63%
27.02%
10.74%
3.34%
15.96%
29.96%
PAT Margin
15.9%
0.9%
15.86%
3.78%
-1.16%
6.93%
17.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2026 is 27.23%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2026 is 27.52%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2026 is 77.81%

stock-summary

Interest

QoQ Growth in quarter ended May 2026 is 40.00%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2026 has improved from Nov 2025

Compare Quarterly Results Of Graphite Design, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
970.52
15,586.00
-14,615.48
-93.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
970.52
15,586.00
-14,615.48
-93.77%
Raw Material Cost
419.76
12,782.00
-12,362.24
-96.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.23
0.00
4.23
Selling and Distribution Expenses
356.77
2,369.00
-2,012.23
-84.94%
Other Expenses
-0.42
0.00
-0.42
Total Expenditure (Excl Depreciation)
776.53
15,151.00
-14,374.47
-94.87%
Operating Profit (PBDIT) excl Other Income
193.99
435.00
-241.01
-55.40%
Other Income
25.00
54.00
-29.00
-53.70%
Operating Profit (PBDIT)
268.62
520.00
-251.38
-48.34%
Interest
4.23
0.00
4.23
Exceptional Items
2.87
0.00
2.87
Gross Profit (PBDT)
550.76
2,804.00
-2,253.24
-80.36%
Depreciation
49.63
31.00
18.63
60.10%
Profit Before Tax
217.63
489.00
-271.37
-55.49%
Tax
63.35
176.00
-112.65
-64.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
154.27
312.00
-157.73
-50.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
154.27
312.00
-157.73
-50.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
154.27
312.00
-157.73
-50.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,086.06
15,323.00
-10,236.94
-66.81%
Earnings per share (EPS)
23.79
15.94
7.85
49.25%
Diluted Earnings per share
23.79
15.94
7.85
49.25%
Operating Profit Margin (Excl OI)
19.99%
2.79%
0.00
17.20%
Gross Profit Margin
27.54%
3.34%
0.00
24.20%
PAT Margin
15.90%
2.00%
0.00
13.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 97.05 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 27.23%

stock-summary

YoY Growth in quarter ended May 2026 is 49.88% vs -15.10% in May 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 15.43 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 27.52%

stock-summary

YoY Growth in quarter ended May 2026 is 2,157.33% vs -106.70% in May 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.36 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 77.81%

stock-summary

YoY Growth in quarter ended May 2026 is 289.76% vs -60.01% in May 2025

Quarterly - Interest
Interest 0.42 Million
in May 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2026 is 40.00%

stock-summary

YoY Growth in quarter ended May 2026 is 82.61% vs 187.50% in May 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.99%
in May 2026

Figures in %
stock-summary

QoQ Growth in quarter ended May 2026 has improved from Nov 2025

stock-summary

YoY Growth in quarter ended May 2026 has improved from May 2025