Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,868.00
3,160.00
2,800.00
2,215.00
1,409.00
1,347.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,868.00
3,160.00
2,800.00
2,215.00
1,409.00
1,347.00
Expenditure (Ex Depriciation)
Stock Adjustments
-16.00
-11.00
-34.00
-54.00
-82.00
-23.00
Raw Materials Consumed
3,189.00
2,572.00
2,316.00
1,798.00
1,214.00
1,114.00
Power & Fuel Cost
25.00
23.00
17.00
16.00
14.00
13.00
Employee Cost
159.00
131.00
133.00
102.00
72.00
65.00
Operating Expenses
114.00
96.00
97.00
71.00
44.00
39.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
6.00
8.00
7.00
5.00
1.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
22.00
22.00
28.00
34.00
11.00
21.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,541.00
2,874.00
2,598.00
2,000.00
1,294.00
1,247.00
Operating Profit (PBDIT) excl Other Income
327.00
286.00
201.00
215.00
115.00
100.00
Other Income
111.00
77.00
93.00
7.00
7.00
0.00
Operating Profit (PBDIT)
438.00
363.00
295.00
223.00
122.00
101.00
Interest
46.00
51.00
43.00
37.00
30.00
31.00
Profit before Depriciation and Tax
392.00
312.00
251.00
185.00
91.00
70.00
Depreciation
29.00
37.00
23.00
20.00
20.00
18.00
Profit Before Taxation & Exceptional Items
363.00
274.00
227.00
164.00
70.00
52.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
363.00
274.00
227.00
164.00
70.00
46.00
Provision for Tax
50.00
31.00
23.00
16.00
14.00
10.00
Profit After Tax
312.00
242.00
204.00
148.00
56.00
36.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
738.00
526.00
325.00
210.00
165.00
139.00
Profit Available for appropriations
1,051.00
765.00
526.00
349.00
217.00
172.00
Appropriations
1,051.00
765.00
526.00
349.00
217.00
172.00
Equity Dividend (%)
317.50%
260.00%
217.50%
150.00%
55.00%
35.00%
Earnings Per Share
45.11
34.88
29.72
20.60
7.72
4.82
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 22.40% vs 12.86% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 14.35% vs 41.65% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -10.30% vs 18.99% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 29.15% vs 18.71% in Mar 2024
Compare Profit and Loss Results of Gravita India
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,868.00
2,850.00
1,018.00
35.72%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,868.00
2,850.00
1,018.00
35.72%
Expenditure (Ex Depriciation)
Stock Adjustments
-16.00
13.00
-29.00
-223.08%
Raw Materials Consumed
3,189.00
0.00
3,189.00
0%
Power & Fuel Cost
25.00
22.00
3.00
13.64%
Employee Cost
159.00
151.00
8.00
5.30%
Operating Expenses
114.00
135.00
-21.00
-15.56%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
6.00
1,169.00
-1,163.00
-99.49%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
22.00
100.00
-78.00
-78.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,541.00
2,212.00
1,329.00
60.08%
Operating Profit (PBDIT) excl Other Income
327.00
638.00
-311.00
-48.75%
Other Income
111.00
354.00
-243.00
-68.64%
Operating Profit (PBDIT)
438.00
993.00
-555.00
-55.89%
Interest
46.00
2.00
44.00
2,200.00%
Profit before Depriciation and Tax
392.00
991.00
-599.00
-60.44%
Depreciation
29.00
95.00
-66.00
-69.47%
Profit Before Taxation & Exceptional Items
363.00
895.00
-532.00
-59.44%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
363.00
894.00
-531.00
-59.40%
Provision for Tax
50.00
208.00
-158.00
-75.96%
Profit After Tax
312.00
686.00
-374.00
-54.52%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
738.00
2,881.00
-2,143.00
-74.38%
Profit Available for appropriations
1,051.00
3,567.00
-2,516.00
-70.54%
Appropriations
1,051.00
3,567.00
-2,516.00
-70.54%
Equity Dividend (%)
317.5%
505%
-187.50
Earnings Per Share
45.11
21.57
23.54
109.13%
Profit And Loss - Net Sales
Net Sales 3,868.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.40% vs 12.86% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 327.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.35% vs 41.65% in Mar 2024
Profit And Loss - Interest
Interest 46.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.30% vs 18.99% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 312.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.15% vs 18.71% in Mar 2024






