Gulshan Polyols

57
Hold
  • Market Cap: Micro Cap
  • Industry: Other Agricultural Products
  • ISIN: INE255D01024
  • NSEID: GULPOLY
  • BSEID: 532457
INR
139.90
-1.3 (-0.92%)
BSENSE

Dec 05

BSE+NSE Vol: 17.18 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
2,019.00
1,377.00
1,179.00
1,100.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
2,019.00
1,377.00
1,179.00
1,100.00
Expenditure (Ex Depriciation)
Stock Adjustments
-63.00
-33.00
-9.00
0.00
Raw Materials Consumed
1,459.00
917.00
708.00
573.00
Power & Fuel Cost
192.00
164.00
157.00
138.00
Employee Cost
42.00
31.00
32.00
36.00
Operating Expenses
188.00
158.00
130.00
128.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
88.00
67.00
60.00
61.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
2.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
1,924.00
1,319.00
1,091.00
950.00
Operating Profit (PBDIT) excl Other Income
95.00
58.00
87.00
150.00
Other Income
4.00
12.00
7.00
2.00
Operating Profit (PBDIT)
100.00
70.00
95.00
152.00
Interest
28.00
10.00
6.00
4.00
Profit before Depriciation and Tax
71.00
60.00
88.00
147.00
Depreciation
37.00
32.00
28.00
32.00
Profit Before Taxation & Exceptional Items
34.00
27.00
60.00
114.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
34.00
27.00
60.00
114.00
Provision for Tax
9.00
10.00
15.00
29.00
Profit After Tax
24.00
17.00
45.00
85.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
446.00
432.00
392.00
319.00
Profit Available for appropriations
471.00
449.00
437.00
404.00
Appropriations
471.00
449.00
437.00
404.00
Equity Dividend (%)
30.00%
30.00%
50.00%
200.00%
Earnings Per Share
3.95
2.85
8.69
16.40
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 46.57% vs 16.80% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 64.19% vs -34.00% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 180.85% vs 65.08% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 38.90% vs -60.70% in Mar 2024

Compare Profit and Loss Results of Gulshan Polyols
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,019.00
0
2,019.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,019.00
0
2,019.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-63.00
0
-63.00
0%
Raw Materials Consumed
1,459.00
0
1,459.00
0%
Power & Fuel Cost
192.00
0
192.00
0%
Employee Cost
42.00
0
42.00
0%
Operating Expenses
188.00
0
188.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
88.00
0
88.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
3.00
0
3.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,924.00
0
1,924.00
0%
Operating Profit (PBDIT) excl Other Income
95.00
0.00
95.00
0%
Other Income
4.00
0
4.00
0%
Operating Profit (PBDIT)
100.00
0
100.00
0%
Interest
28.00
0
28.00
0%
Profit before Depriciation and Tax
71.00
0
71.00
0%
Depreciation
37.00
0
37.00
0%
Profit Before Taxation & Exceptional Items
34.00
0
34.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
34.00
0
34.00
0%
Provision for Tax
9.00
0
9.00
0%
Profit After Tax
24.00
0
24.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
446.00
0
446.00
0%
Profit Available for appropriations
471.00
0
471.00
0%
Appropriations
471.00
0
471.00
0%
Equity Dividend (%)
30%
0%
30.00
Earnings Per Share
3.95
0
3.95
0%
Profit And Loss - Net Sales
Net Sales 2,019.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 46.57% vs 16.80% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 64.19% vs -34.00% in Mar 2024

Profit And Loss - Interest
Interest 28.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 180.85% vs 65.08% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 24.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.90% vs -60.70% in Mar 2024