Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,805.00
1,694.00
1,711.00
1,500.00
1,117.00
2,082.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,805.00
1,694.00
1,711.00
1,500.00
1,117.00
2,082.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
2.00
-2.00
Raw Materials Consumed
414.00
493.00
607.00
406.00
258.00
566.00
Power & Fuel Cost
25.00
25.00
26.00
25.00
24.00
35.00
Employee Cost
444.00
413.00
395.00
371.00
329.00
411.00
Operating Expenses
286.00
290.00
255.00
219.00
184.00
226.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
259.00
150.00
169.00
102.00
88.00
159.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
58.00
58.00
81.00
73.00
90.00
176.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,838.00
1,767.00
1,850.00
1,473.00
1,241.00
1,939.00
Operating Profit (PBDIT) excl Other Income
-32.00
-72.00
-139.00
26.00
-123.00
142.00
Other Income
219.00
191.00
151.00
177.00
213.00
227.00
Operating Profit (PBDIT)
186.00
118.00
11.00
203.00
89.00
369.00
Interest
67.00
77.00
75.00
54.00
55.00
99.00
Profit before Depriciation and Tax
119.00
40.00
-64.00
149.00
34.00
270.00
Depreciation
98.00
119.00
131.00
135.00
137.00
182.00
Profit Before Taxation & Exceptional Items
21.00
-78.00
-195.00
14.00
-103.00
88.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
15.00
-140.00
-193.00
14.00
-106.00
-343.00
Provision for Tax
1.00
-49.00
58.00
-7.00
-45.00
-1.00
Profit After Tax
14.00
-91.00
-254.00
21.00
-61.00
-341.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,071.00
1,153.00
1,380.00
0.00
1,432.00
1,799.00
Profit Available for appropriations
1,073.00
1,072.00
1,153.00
0.00
1,361.00
1,453.00
Appropriations
1,073.00
1,072.00
1,153.00
0.00
1,361.00
1,453.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.08
-3.48
-9.83
0.77
-3.07
-14.99
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.54% vs -0.96% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 55.13% vs 47.95% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -13.41% vs 2.83% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 115.45% vs 63.84% in Mar 2024
Compare Profit and Loss Results of H T Media
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,805.00
294.00
1,511.00
513.95%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,805.00
294.00
1,511.00
513.95%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
414.00
0.00
414.00
0%
Power & Fuel Cost
25.00
4.00
21.00
525.00%
Employee Cost
444.00
130.00
314.00
241.54%
Operating Expenses
286.00
92.00
194.00
210.87%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
259.00
0.00
259.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
58.00
2.00
56.00
2,800.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,838.00
264.00
1,574.00
596.21%
Operating Profit (PBDIT) excl Other Income
-32.00
30.00
-62.00
-206.67%
Other Income
219.00
11.00
208.00
1,890.91%
Operating Profit (PBDIT)
186.00
41.00
145.00
353.66%
Interest
67.00
2.00
65.00
3,250.00%
Profit before Depriciation and Tax
119.00
39.00
80.00
205.13%
Depreciation
98.00
14.00
84.00
600.00%
Profit Before Taxation & Exceptional Items
21.00
24.00
-3.00
-12.50%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
15.00
24.00
-9.00
-37.50%
Provision for Tax
1.00
6.00
-5.00
-83.33%
Profit After Tax
14.00
18.00
-4.00
-22.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,071.00
124.00
947.00
763.71%
Profit Available for appropriations
1,073.00
143.00
930.00
650.35%
Appropriations
1,073.00
143.00
930.00
650.35%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
0.08
3.7
-3.62
-97.84%
Profit And Loss - Net Sales
Net Sales 1,805.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.54% vs -0.96% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -32.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 55.13% vs 47.95% in Mar 2024
Profit And Loss - Interest
Interest 67.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.41% vs 2.83% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 14.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 115.45% vs 63.84% in Mar 2024






