Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
9,37,408.00
8,02,482.00
6,58,676.00
5,67,630.00
3,96,381.00
3,57,734.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
9,37,408.00
8,02,482.00
6,58,676.00
5,67,630.00
3,96,381.00
3,57,734.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
27,025.00
20,804.00
18,169.00
16,095.00
Operating Expenses
512.00
751.00
3,857.00
1,029.00
905.00
537.00
General and Administration Expenses
23,222.00
20,314.00
16,531.00
13,435.00
12,052.00
10,936.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
8,83,574.00
7,54,924.00
6,18,579.00
5,35,196.00
3,73,090.00
3,36,296.00
Operating Profit (PBDIT) excl Other Income
53,834.00
47,558.00
40,096.00
32,433.00
23,290.00
21,438.00
Other Income
169.00
1,268.00
1,307.00
2,548.00
2,801.00
5,781.00
Operating Profit (PBDIT)
54,004.00
56,000.00
46,652.00
39,638.00
30,377.00
32,300.00
Interest
512.00
751.00
3,857.00
1,029.00
905.00
537.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
7,173.00
5,987.00
5,226.00
5,085.00
5,653.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
53,491.00
48,075.00
36,807.00
33,381.00
25,611.00
26,109.00
Provision for Tax
11,418.00
10,681.00
7,613.00
7,062.00
5,210.00
5,466.00
Profit After Tax
42,072.00
37,393.00
29,194.00
26,319.00
20,401.00
20,608.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
4,658.03
3,636.65
3,278.46
2,541.31
2,567.15
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 16.81% vs 21.83% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 13.20% vs 18.61% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -31.74% vs -80.53% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 12.51% vs 28.09% in Dec 2023
Compare Profit and Loss Results of Hai Phong Electricity Water Machine Assembly JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
9,37,408.00
1,22,015.00
8,15,393.00
668.27%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
9,37,408.00
1,22,015.00
8,15,393.00
668.27%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
11,425.00
-11,425.00
-100.00%
Operating Expenses
512.00
67,919.00
-67,407.00
-99.25%
General and Administration Expenses
23,222.00
6,049.00
17,173.00
283.90%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
8,83,574.00
60,348.00
8,23,226.00
1,364.13%
Operating Profit (PBDIT) excl Other Income
53,834.00
61,666.00
-7,832.00
-12.70%
Other Income
169.00
-7,758.00
7,927.00
102.18%
Operating Profit (PBDIT)
54,004.00
93,162.00
-39,158.00
-42.03%
Interest
512.00
67,919.00
-67,407.00
-99.25%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
39,273.00
-39,273.00
-100.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
53,491.00
-14,029.00
67,520.00
481.29%
Provision for Tax
11,418.00
4,711.00
6,707.00
142.37%
Profit After Tax
42,072.00
-18,936.00
61,008.00
322.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0
-664.6536
664.65
100.00%
Profit And Loss - Net Sales
Net Sales 9,37,408.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.81% vs 21.83% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53,834.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.20% vs 18.61% in Dec 2023
Profit And Loss - Interest
Interest 512.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -31.74% vs -80.53% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 42,072.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.51% vs 28.09% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
