Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
11,32,865.00
9,37,408.00
8,02,482.00
6,58,676.00
5,67,630.00
3,96,381.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
11,32,865.00
9,37,408.00
8,02,482.00
6,58,676.00
5,67,630.00
3,96,381.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
32,741.00
31,062.00
27,025.00
20,804.00
18,169.00
Operating Expenses
371.00
512.00
751.00
3,857.00
1,029.00
905.00
General and Administration Expenses
25,770.00
21,107.00
18,921.00
16,531.00
13,435.00
12,052.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,64,603.00
8,83,195.00
7,54,362.00
6,18,579.00
5,35,196.00
3,73,090.00
Operating Profit (PBDIT) excl Other Income
68,261.00
54,213.00
48,120.00
40,096.00
32,433.00
23,290.00
Other Income
2,211.00
127.00
1,268.00
1,307.00
2,548.00
2,801.00
Operating Profit (PBDIT)
70,473.00
62,122.00
56,000.00
46,652.00
39,638.00
30,377.00
Interest
371.00
512.00
751.00
3,857.00
1,029.00
905.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
8,415.00
7,173.00
5,987.00
5,226.00
5,085.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
70,101.00
53,194.00
48,075.00
36,807.00
33,381.00
25,611.00
Provision for Tax
14,519.00
11,053.00
10,681.00
7,613.00
7,062.00
5,210.00
Profit After Tax
55,581.00
42,231.00
41,965.00
29,194.00
26,319.00
20,401.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
4,867.27
3,345.59
2,909.32
2,622.77
2,033.05
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 20.85% vs 16.81% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 25.91% vs 12.66% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -27.54% vs -31.74% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 31.61% vs 0.63% in Dec 2024
Compare Profit and Loss Results of Hai Phong Electricity Water Machine Assembly JSC
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
11,32,865.00
1,22,015.00
10,10,850.00
828.46%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
11,32,865.00
1,22,015.00
10,10,850.00
828.46%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
11,425.00
-11,425.00
-100.00%
Operating Expenses
371.00
67,919.00
-67,548.00
-99.45%
General and Administration Expenses
25,770.00
6,049.00
19,721.00
326.02%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,64,603.00
60,348.00
10,04,255.00
1,664.11%
Operating Profit (PBDIT) excl Other Income
68,261.00
61,666.00
6,595.00
10.69%
Other Income
2,211.00
-7,758.00
9,969.00
128.50%
Operating Profit (PBDIT)
70,473.00
93,162.00
-22,689.00
-24.35%
Interest
371.00
67,919.00
-67,548.00
-99.45%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
39,273.00
-39,273.00
-100.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
70,101.00
-14,029.00
84,130.00
599.69%
Provision for Tax
14,519.00
4,711.00
9,808.00
208.19%
Profit After Tax
55,581.00
-18,936.00
74,517.00
393.52%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0
-664.6536
664.65
100.00%
Profit And Loss - Net Sales
Net Sales 11,32,865.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.85% vs 16.81% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68,261.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.91% vs 12.66% in Dec 2024
Profit And Loss - Interest
Interest 371.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -27.54% vs -31.74% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 55,581.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 31.61% vs 0.63% in Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
