Hai Phong Electricity Water Machine Assembly JSC

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: VN000000DNC7
VND
57,000.00
-6100 (-9.67%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
2,75,405.87
3,58,406.97
2,91,729.54
2,07,503.18
2,13,318.53
2,84,813.60
2,50,543.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,75,405.87
3,58,406.97
2,91,729.54
2,07,503.18
2,13,318.53
2,84,813.60
2,50,543.44
Raw Material Cost
2,50,053.11
3,28,577.73
2,69,988.56
1,92,403.30
1,98,991.47
2,59,892.92
2,29,769.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
7,931.25
7,981.61
7,933.37
6,913.03
7,260.24
7,413.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.11
78.52
754.11
0.00
123.98
1,431.20
1,641.62
Selling and Distribution Expenses
8,083.73
6,561.37
4,511.52
4,776.59
5,735.65
5,021.59
5,678.88
Other Expenses
-3.51
-800.98
-873.57
-793.34
-703.70
-869.14
-905.50
Total Expenditure (Excl Depreciation)
2,58,136.84
3,35,139.10
2,74,500.08
1,97,179.88
2,04,727.12
2,64,914.51
2,35,448.82
Operating Profit (PBDIT) excl Other Income
17269
23267.9
17229.5
10323.3
8591.4
19899.100000000002
15094.6
Other Income
888.40
528.18
-521.84
2,030.88
1,297.80
34.37
-49.42
Operating Profit (PBDIT)
20,484.98
26,063.87
19,000.37
14,884.06
12,180.28
21,878.62
17,159.44
Interest
35.11
78.52
754.11
0.00
123.98
1,431.20
1,641.62
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
25,352.76
29,829.24
21,740.98
15,099.88
14,327.06
24,920.68
20,773.51
Depreciation
2,511.16
2,451.42
2,530.51
2,529.88
2,291.06
2,102.68
2,114.23
Profit Before Tax
17,938.71
23,533.93
15,715.75
12,354.18
9,765.23
18,344.74
13,403.59
Tax
3,654.02
4,809.66
3,369.93
2,574.24
2,207.38
3,963.92
2,973.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,284.70
18,724.27
12,345.81
9,779.94
7,557.85
14,380.82
10,430.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,284.70
18,724.27
12,345.81
9,779.94
7,557.85
14,380.82
10,430.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,284.70
18,724.27
12,345.81
9,779.94
7,557.85
14,380.82
10,430.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,60,776.34
1,56,526.32
1,37,354.91
1,29,004.42
1,33,262.14
1,33,664.46
1,18,029.19
Earnings per share (EPS)
0.0
1865.96
1230.31
974.61
753.17
1433.11
1039.42
Diluted Earnings per share
0.0
1865.96
1230.31
974.61
753.17
1433.11
1039.42
Operating Profit Margin (Excl OI)
6.2%
6.44%
5.82%
4.98%
4.03%
6.93%
6.02%
Gross Profit Margin
7.43%
7.25%
6.25%
7.17%
5.65%
7.18%
6.19%
PAT Margin
5.19%
5.22%
4.23%
4.71%
3.54%
5.05%
4.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 29.11% vs -0.43% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 89.01% vs -18.21% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 80.07% vs -29.70% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -71.69% vs 4.38% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Hai Phong Electricity Water Machine Assembly JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,75,405.87
30,327.19
2,45,078.68
808.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,75,405.87
30,327.19
2,45,078.68
808.12%
Raw Material Cost
2,50,053.11
15,167.80
2,34,885.31
1,548.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,106.00
-2,106.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
35.11
12,644.92
-12,609.81
-99.72%
Selling and Distribution Expenses
8,083.73
1,379.37
6,704.36
486.05%
Other Expenses
-3.51
-1,475.09
1,471.58
99.76%
Total Expenditure (Excl Depreciation)
2,58,136.84
16,547.17
2,41,589.67
1,460.01%
Operating Profit (PBDIT) excl Other Income
17,269.03
13,780.01
3,489.02
25.32%
Other Income
888.40
-143.16
1,031.56
720.56%
Operating Profit (PBDIT)
20,484.98
23,474.65
-2,989.67
-12.74%
Interest
35.11
12,644.92
-12,609.81
-99.72%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
25,352.76
15,159.39
10,193.37
67.24%
Depreciation
2,511.16
9,851.30
-7,340.14
-74.51%
Profit Before Tax
17,938.71
978.42
16,960.29
1,733.44%
Tax
3,654.02
369.87
3,284.15
887.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,284.70
393.37
13,891.33
3,531.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,284.70
393.37
13,891.33
3,531.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
215.18
-215.18
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,284.70
608.56
13,676.14
2,247.30%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,60,776.34
2,80,831.22
-1,20,054.88
-42.75%
Earnings per share (EPS)
0.00
13.81
-13.81
-100.00%
Diluted Earnings per share
0.00
13.81
-13.81
-100.00%
Operating Profit Margin (Excl OI)
6.20%
45.39%
0.00
-39.19%
Gross Profit Margin
7.43%
35.71%
0.00
-28.28%
PAT Margin
5.19%
1.30%
0.00
3.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 27,540.59 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -23.16% vs 22.86% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 29.11% vs -0.43% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,428.47 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -23.71% vs 51.67% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 89.01% vs -18.21% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,959.66 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -23.26% vs 30.80% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 80.07% vs -29.70% in Dec 2024

Quarterly - Interest
Interest 3.51 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -55.29% vs -89.59% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -71.69% vs 4.38% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.20%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024