Haldyn Glass

80
Strong Buy
  • Market Cap: Micro Cap
  • Industry: Packaging
  • ISIN: INE506D01020
  • NSEID: HALDYNGL
  • BSEID: 515147
INR
118.92
1.21 (1.03%)
BSENSE

Jul 03, 03:44 PM

BSE+NSE Vol: 28.3 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
381.00
298.00
319.00
212.00
177.00
229.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
381.00
298.00
319.00
212.00
177.00
229.00
Expenditure (Ex Depriciation)
Stock Adjustments
-29.00
-15.00
9.00
-2.00
-7.00
4.00
Raw Materials Consumed
108.00
80.00
93.00
65.00
56.00
75.00
Power & Fuel Cost
94.00
79.00
75.00
41.00
32.00
45.00
Employee Cost
51.00
41.00
32.00
24.00
20.00
20.00
Operating Expenses
68.00
49.00
50.00
48.00
40.00
37.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
13.00
11.00
8.00
7.00
2.00
6.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
-1.00
6.00
3.00
5.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
326.00
257.00
288.00
196.00
157.00
203.00
Operating Profit (PBDIT) excl Other Income
54.00
40.00
30.00
16.00
20.00
25.00
Other Income
7.00
15.00
4.00
5.00
4.00
3.00
Operating Profit (PBDIT)
62.00
56.00
35.00
21.00
25.00
29.00
Interest
15.00
10.00
1.00
0.00
0.00
0.00
Profit before Depriciation and Tax
46.00
45.00
33.00
20.00
24.00
28.00
Depreciation
28.00
18.00
7.00
7.00
10.00
12.00
Profit Before Taxation & Exceptional Items
17.00
27.00
25.00
13.00
14.00
15.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
22.00
32.00
32.00
14.00
14.00
15.00
Provision for Tax
4.00
7.00
5.00
2.00
4.00
4.00
Profit After Tax
13.00
19.00
19.00
10.00
10.00
10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
113.00
93.00
69.00
65.00
66.00
67.00
Profit Available for appropriations
132.00
117.00
96.00
77.00
74.00
75.00
Appropriations
132.00
117.00
96.00
77.00
74.00
75.00
Equity Dividend (%)
70.00%
70.00%
70.00%
60.00%
60.00%
60.00%
Earnings Per Share
3.50
4.57
5.01
2.20
1.39
1.53
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 27.72% vs -6.61% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 34.09% vs 31.76% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 51.64% vs 448.62% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -29.13% vs -3.92% in Mar 2024

Compare Profit and Loss Results of Haldyn Glass
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
381.00
347.00
34.00
9.80%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
381.00
347.00
34.00
9.80%
Expenditure (Ex Depriciation)
Stock Adjustments
-29.00
-5.00
-24.00
-480.00%
Raw Materials Consumed
108.00
190.00
-82.00
-43.16%
Power & Fuel Cost
94.00
15.00
79.00
526.67%
Employee Cost
51.00
58.00
-7.00
-12.07%
Operating Expenses
68.00
21.00
47.00
223.81%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
13.00
22.00
-9.00
-40.91%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
2.00
2.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
326.00
312.00
14.00
4.49%
Operating Profit (PBDIT) excl Other Income
54.00
35.00
19.00
54.29%
Other Income
7.00
4.00
3.00
75.00%
Operating Profit (PBDIT)
62.00
39.00
23.00
58.97%
Interest
15.00
9.00
6.00
66.67%
Profit before Depriciation and Tax
46.00
30.00
16.00
53.33%
Depreciation
28.00
8.00
20.00
250.00%
Profit Before Taxation & Exceptional Items
17.00
21.00
-4.00
-19.05%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
22.00
21.00
1.00
4.76%
Provision for Tax
4.00
4.00
0.00
0.00%
Profit After Tax
13.00
17.00
-4.00
-23.53%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
113.00
77.00
36.00
46.75%
Profit Available for appropriations
132.00
94.00
38.00
40.43%
Appropriations
132.00
94.00
38.00
40.43%
Equity Dividend (%)
70%
4%
66.00
Earnings Per Share
3.5
4.29
-0.79
-18.41%
Profit And Loss - Net Sales
Net Sales 381.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.72% vs -6.61% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.09% vs 31.76% in Mar 2024

Profit And Loss - Interest
Interest 15.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 51.64% vs 448.62% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 13.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -29.13% vs -3.92% in Mar 2024