Hayashikane Sangyo Co., Ltd.

53
Hold
  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3772200006
JPY
879.00
378 (75.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
45,586.00
49,267.00
47,376.00
42,544.00
40,389.00
44,366.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
45,586.00
49,267.00
47,376.00
42,544.00
40,389.00
44,366.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
103.00
98.00
93.00
113.00
126.00
128.00
General and Administration Expenses
4,408.00
4,307.00
4,206.00
4,086.00
4,701.00
5,609.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
44,199.00
48,191.00
46,677.00
42,192.00
39,660.00
43,750.00
Operating Profit (PBDIT) excl Other Income
1,387.00
1,076.00
698.00
351.00
728.00
615.00
Other Income
520.00
814.00
440.00
223.00
408.00
981.00
Operating Profit (PBDIT)
2,774.00
2,686.00
1,873.00
1,310.00
1,997.00
2,525.00
Interest
103.00
98.00
93.00
113.00
126.00
128.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
867.00
796.00
734.00
735.00
860.00
927.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,693.00
1,662.00
1,039.00
453.00
1,064.00
1,284.00
Provision for Tax
417.00
606.00
290.00
120.00
307.00
-84.00
Profit After Tax
1,275.00
1,055.00
749.00
333.00
707.00
1,291.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
153.65
123.32
85.90
37.82
80.57
145.25
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -7.47% vs 3.99% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 28.90% vs 54.07% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 5.10% vs 4.53% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 20.85% vs 40.82% in Mar 2025

Compare Profit and Loss Results of Hayashikane Sangyo Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
45,586.00
13,675.00
31,911.00
233.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
45,586.00
13,675.00
31,911.00
233.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
103.00
55.00
48.00
87.27%
General and Administration Expenses
4,408.00
3,160.00
1,248.00
39.49%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
44,199.00
12,903.00
31,296.00
242.55%
Operating Profit (PBDIT) excl Other Income
1,387.00
772.00
615.00
79.66%
Other Income
520.00
55.00
465.00
845.45%
Operating Profit (PBDIT)
2,774.00
1,104.00
1,670.00
151.27%
Interest
103.00
55.00
48.00
87.27%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
867.00
276.00
591.00
214.13%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,693.00
753.00
940.00
124.83%
Provision for Tax
417.00
298.00
119.00
39.93%
Profit After Tax
1,275.00
437.00
838.00
191.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
153.6515
41.1522
112.50
273.37%
Profit And Loss - Net Sales
Net Sales 45,586.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -7.47% vs 3.99% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,387.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 28.90% vs 54.07% in Mar 2025

Profit And Loss - Interest
Interest 103.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 5.10% vs 4.53% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 1,275.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 20.85% vs 40.82% in Mar 2025