Hayashikane Sangyo Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3772200006
JPY
982.00
481 (96.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
13,250.00
11,405.00
10,964.00
9,622.00
14,968.00
13,285.00
11,392.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,250.00
11,405.00
10,964.00
9,622.00
14,968.00
13,285.00
11,392.00
Raw Material Cost
11,158.00
9,823.00
9,454.00
8,514.00
12,878.00
11,808.00
10,405.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.00
25.00
24.00
24.00
26.00
25.00
23.00
Selling and Distribution Expenses
1,284.00
1,186.00
1,118.00
1,054.00
1,266.00
1,181.00
1,085.00
Other Expenses
-2.80
-2.50
-2.40
-2.40
-2.60
-2.50
-2.30
Total Expenditure (Excl Depreciation)
12,442.00
11,009.00
10,572.00
9,568.00
14,144.00
12,989.00
11,490.00
Operating Profit (PBDIT) excl Other Income
808
396
392
54
824
296
-98
Other Income
102.00
158.00
158.00
208.00
253.00
208.00
145.00
Operating Profit (PBDIT)
1,120.00
772.00
772.00
478.00
1,282.00
693.00
233.00
Interest
28.00
25.00
24.00
24.00
26.00
25.00
23.00
Exceptional Items
0.00
0.00
0.00
-131.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,092.00
1,582.00
1,510.00
1,108.00
2,090.00
1,477.00
987.00
Depreciation
210.00
218.00
222.00
216.00
205.00
189.00
186.00
Profit Before Tax
881.00
529.00
526.00
109.00
1,050.00
481.00
22.00
Tax
269.00
157.00
162.00
32.00
312.00
222.00
40.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
612.00
371.00
364.00
77.00
737.00
259.00
-18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
612.00
371.00
364.00
77.00
737.00
259.00
-18.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
612.00
371.00
364.00
77.00
737.00
259.00
-18.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,158.00
12,264.00
11,863.00
11,791.00
11,743.00
11,076.00
11,131.00
Earnings per share (EPS)
74.94
44.3
43.09
9.11
85.99
30.06
-2.09
Diluted Earnings per share
74.94
44.3
43.09
9.11
85.99
30.06
-2.09
Operating Profit Margin (Excl OI)
6.1%
3.47%
3.58%
0.56%
5.51%
2.23%
-0.86%
Gross Profit Margin
8.23%
6.55%
6.82%
3.38%
8.38%
5.04%
1.83%
PAT Margin
4.62%
3.25%
3.32%
0.8%
4.92%
1.95%
-0.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is -11.48% vs 7.81% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -16.96% vs 63.85% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -1.07% vs 72.10% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 7.69% vs -5.45% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Hayashikane Sangyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,250.00
4,340.27
8,909.73
205.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,250.00
4,340.27
8,909.73
205.28%
Raw Material Cost
11,158.00
3,092.11
8,065.89
260.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
28.00
12.68
15.32
120.82%
Selling and Distribution Expenses
1,284.00
908.27
375.73
41.37%
Other Expenses
-2.80
-1.27
-1.53
-120.47%
Total Expenditure (Excl Depreciation)
12,442.00
4,000.38
8,441.62
211.02%
Operating Profit (PBDIT) excl Other Income
808.00
339.89
468.11
137.72%
Other Income
102.00
-46.02
148.02
321.64%
Operating Profit (PBDIT)
1,120.00
386.39
733.61
189.86%
Interest
28.00
12.68
15.32
120.82%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,092.00
1,248.16
843.84
67.61%
Depreciation
210.00
92.52
117.48
126.98%
Profit Before Tax
881.00
281.19
599.81
213.31%
Tax
269.00
95.70
173.30
181.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
612.00
181.30
430.70
237.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
612.00
181.30
430.70
237.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
4.19
-4.19
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
612.00
185.49
426.51
229.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,158.00
4,533.25
8,624.75
190.26%
Earnings per share (EPS)
74.94
17.22
57.72
335.19%
Diluted Earnings per share
74.94
17.22
57.72
335.19%
Operating Profit Margin (Excl OI)
6.10%
7.83%
0.00
-1.73%
Gross Profit Margin
8.23%
8.61%
0.00
-0.38%
PAT Margin
4.62%
4.18%
0.00
0.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,325.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 16.18% vs 4.02% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -11.48% vs 7.81% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 61.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 64.96% vs 1.92% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -16.96% vs 63.85% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 65.80% vs 0.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -1.07% vs 72.10% in Dec 2024

Quarterly - Interest
Interest 2.80 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 12.00% vs 4.17% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 7.69% vs -5.45% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.10%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024