HEROZ, Inc.

54
Hold
  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: JP3783070000
  • TKS: 4382
JPY
843.00
20 (2.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Apr'26
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
No of Months
12
12
12
12
12
12
Operating Income
6,424.00
5,929.00
4,841.00
2,980.00
1,482.00
1,556.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,424.00
5,929.00
4,841.00
2,980.00
1,482.00
1,556.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
444.00
421.00
Operating Expenses
25.00
18.00
10.00
5.00
0.00
0.00
General and Administration Expenses
2,353.00
2,339.00
1,866.00
1,053.00
447.00
376.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,901.00
5,623.00
4,397.00
2,722.00
1,448.00
1,262.00
Operating Profit (PBDIT) excl Other Income
523.00
306.00
444.00
257.00
34.00
294.00
Other Income
251.00
-62.00
-27.00
-36.00
53.00
-8.00
Operating Profit (PBDIT)
1,192.00
660.00
770.00
473.00
240.00
367.00
Interest
25.00
18.00
10.00
5.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
447.00
416.00
353.00
252.00
152.00
81.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
699.00
131.00
-707.00
-426.00
87.00
285.00
Provision for Tax
79.00
106.00
223.00
91.00
38.00
78.00
Profit After Tax
376.00
-177.00
-1,134.00
-574.00
49.00
207.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
24.71
-11.79
-75.45
-38.22
3.26
13.67
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2026 is 8.35% vs 22.47% in Apr 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2026 is 70.71% vs -31.04% in Apr 2025

stock-summary

Interest

YoY Growth in year ended Apr 2026 is 38.44% vs 75.75% in Apr 2025

stock-summary

Profit After Tax

YoY Growth in year ended Apr 2026 is 311.60% vs 84.34% in Apr 2025

Compare Profit and Loss Results of HEROZ, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,424.00
7,010.00
-586.00
-8.36%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,424.00
7,010.00
-586.00
-8.36%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
25.00
0.00
25.00
0%
General and Administration Expenses
2,353.00
1,124.00
1,229.00
109.34%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,901.00
5,289.00
612.00
11.57%
Operating Profit (PBDIT) excl Other Income
523.00
1,721.00
-1,198.00
-69.61%
Other Income
251.00
-49.00
300.00
612.24%
Operating Profit (PBDIT)
1,192.00
1,768.00
-576.00
-32.58%
Interest
25.00
0.00
25.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
447.00
95.00
352.00
370.53%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
699.00
1,624.00
-925.00
-56.96%
Provision for Tax
79.00
516.00
-437.00
-84.69%
Profit After Tax
376.00
1,107.00
-731.00
-66.03%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
24.7118
81.9499
-57.24
-69.85%
Profit And Loss - Net Sales
Net Sales 6,424.65 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 8.35% vs 22.47% in Apr 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 523.12 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 70.71% vs -31.04% in Apr 2025

Profit And Loss - Interest
Interest 25.14 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 38.44% vs 75.75% in Apr 2025

Profit And Loss - Profit After Tax
Profit After Tax 376.03 Million
in Apr 2026

Figures in Million
stock-summary

YoY Growth in year ended Apr 2026 is 311.60% vs 84.34% in Apr 2025

Footer loading
HEROZ, Inc. Profit & Loss Statement: Consolidated Financial Analysis & Trends (15 Years)