Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Jan'24
Oct'23
Net Sales
1,583.38
1,519.56
1,423.59
1,403.27
1,209.67
1,296.47
1,217.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,583.38
1,519.56
1,423.59
1,403.27
1,209.67
1,296.47
1,217.08
Raw Material Cost
870.14
818.88
798.14
754.70
652.10
655.12
577.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.53
4.72
5.04
2.87
2.41
2.48
2.68
Selling and Distribution Expenses
565.24
631.11
611.08
574.09
492.14
471.10
439.07
Other Expenses
-0.55
-0.47
-0.50
-0.29
1.44
1.71
1.87
Total Expenditure (Excl Depreciation)
1,435.38
1,449.98
1,409.22
1,328.78
1,161.05
1,145.80
1,038.44
Operating Profit (PBDIT) excl Other Income
148
69.6
14.399999999999999
74.5
48.6
150.7
178.6
Other Income
-5.90
-25.24
-16.07
-15.55
16.71
-17.31
-16.65
Operating Profit (PBDIT)
265.21
154.98
97.58
144.48
150.91
227.16
247.30
Interest
5.53
4.72
5.04
2.87
2.41
2.48
2.68
Exceptional Items
-96.99
2.72
0.00
0.00
-222.74
-891.21
-7.00
Gross Profit (PBDT)
713.24
700.68
625.44
648.58
557.57
641.34
639.14
Depreciation
123.11
110.65
99.28
85.54
85.59
93.80
85.31
Profit Before Tax
39.59
42.33
-6.74
56.07
-159.82
-760.33
152.30
Tax
-27.66
60.54
25.94
47.18
20.24
68.81
79.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.37
-61.80
-72.56
-45.71
-212.61
-891.42
16.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.37
-61.80
-72.56
-45.71
-212.61
-891.42
16.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
64.88
43.59
39.88
54.60
32.55
62.28
56.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
67.25
-18.21
-32.69
8.89
-180.06
-829.14
73.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,638.05
4,699.77
4,782.46
4,813.90
4,788.49
4,997.78
5,876.05
Earnings per share (EPS)
0.16
-4.1
-4.82
-3.04
-14.13
-59.26
1.11
Diluted Earnings per share
0.16
-4.1
-4.82
-3.04
-14.13
-59.26
1.11
Operating Profit Margin (Excl OI)
9.35%
4.58%
1.01%
5.31%
4.02%
11.62%
14.68%
Gross Profit Margin
10.28%
10.07%
6.5%
10.09%
-6.14%
-51.41%
19.52%
PAT Margin
0.15%
-4.07%
-5.1%
-3.26%
-17.58%
-68.76%
1.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Apr 2025 is 4.20% vs 6.74% in Jan 2025
Consolidate Net Profit
QoQ Growth in quarter ended Apr 2025 is 469.23% vs 44.34% in Jan 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Apr 2025 is 50.44% vs 58.63% in Jan 2025
Interest
QoQ Growth in quarter ended Apr 2025 is 17.02% vs -6.00% in Jan 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025
Compare Quarterly Results Of HEROZ, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
1,583.38
1,408.90
174.48
12.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,583.38
1,408.90
174.48
12.38%
Raw Material Cost
870.14
791.05
79.09
10.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.53
0.00
5.53
Selling and Distribution Expenses
565.24
290.63
274.61
94.49%
Other Expenses
-0.55
0.00
-0.55
Total Expenditure (Excl Depreciation)
1,435.38
1,081.68
353.70
32.70%
Operating Profit (PBDIT) excl Other Income
148.00
327.23
-179.23
-54.77%
Other Income
-5.90
-19.76
13.86
70.14%
Operating Profit (PBDIT)
265.21
332.45
-67.24
-20.23%
Interest
5.53
0.00
5.53
Exceptional Items
-96.99
0.00
-96.99
Gross Profit (PBDT)
713.24
617.85
95.39
15.44%
Depreciation
123.11
24.98
98.13
392.83%
Profit Before Tax
39.59
307.47
-267.88
-87.12%
Tax
-27.66
96.35
-124.01
-128.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
2.37
211.11
-208.74
-98.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2.37
211.11
-208.74
-98.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
64.88
0.00
64.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
67.25
211.11
-143.86
-68.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,638.05
5,782.95
-1,144.90
-19.80%
Earnings per share (EPS)
0.16
15.62
-15.46
-98.98%
Diluted Earnings per share
0.16
15.62
-15.46
-98.98%
Operating Profit Margin (Excl OI)
9.35%
23.23%
0.00
-13.88%
Gross Profit Margin
10.28%
23.60%
0.00
-13.32%
PAT Margin
0.15%
14.98%
0.00
-14.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 158.34 Million
in Apr 2025Figures in Million
QoQ Growth in quarter ended Apr 2025 is 4.20% vs 6.74% in Jan 2025
YoY Growth in quarter ended Apr 2025 is 30.89% vs 9.89% in Apr 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 6.72 Million
in Apr 2025Figures in Million
QoQ Growth in quarter ended Apr 2025 is 469.23% vs 44.34% in Jan 2025
YoY Growth in quarter ended Apr 2025 is 137.31% vs -225.09% in Apr 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.11 Million
in Apr 2025Figures in Million
QoQ Growth in quarter ended Apr 2025 is 50.44% vs 58.63% in Jan 2025
YoY Growth in quarter ended Apr 2025 is 102.01% vs -16.18% in Apr 2024
Quarterly - Interest
Interest 0.55 Million
in Apr 2025Figures in Million
QoQ Growth in quarter ended Apr 2025 is 17.02% vs -6.00% in Jan 2025
YoY Growth in quarter ended Apr 2025 is 129.17% vs -11.11% in Apr 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.35%
in Apr 2025Figures in %
QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025
YoY Growth in quarter ended Apr 2025 has improved from Apr 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
