Hikal

23
Strong Sell
  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE475B01022
  • NSEID: HIKAL
  • BSEID: 524735
INR
168.48
2.54 (1.53%)
BSENSE

Mar 20

BSE+NSE Vol: 3.93 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,859.00
1,784.00
2,023.00
1,942.00
1,720.00
1,507.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,859.00
1,784.00
2,023.00
1,942.00
1,720.00
1,507.00
Expenditure (Ex Depriciation)
Stock Adjustments
-45.00
19.00
-14.00
-35.00
1.00
-5.00
Raw Materials Consumed
882.00
805.00
1,121.00
1,032.00
906.00
781.00
Power & Fuel Cost
168.00
170.00
186.00
175.00
147.00
129.00
Employee Cost
247.00
246.00
222.00
203.00
164.00
156.00
Operating Expenses
141.00
136.00
114.00
110.00
91.00
93.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
36.00
28.00
29.00
38.00
30.00
17.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
26.00
26.00
27.00
21.00
21.00
21.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,531.00
1,517.00
1,765.00
1,602.00
1,397.00
1,234.00
Operating Profit (PBDIT) excl Other Income
328.00
267.00
257.00
340.00
322.00
273.00
Other Income
5.00
2.00
5.00
4.00
4.00
3.00
Operating Profit (PBDIT)
333.00
269.00
262.00
345.00
327.00
276.00
Interest
75.00
56.00
48.00
31.00
36.00
52.00
Profit before Depriciation and Tax
258.00
213.00
214.00
314.00
291.00
224.00
Depreciation
134.00
117.00
109.00
95.00
85.00
82.00
Profit Before Taxation & Exceptional Items
123.00
95.00
105.00
218.00
206.00
141.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
123.00
95.00
105.00
218.00
206.00
126.00
Provision for Tax
33.00
25.00
26.00
58.00
73.00
42.00
Profit After Tax
90.00
69.00
78.00
160.00
133.00
84.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
892.00
838.00
772.00
638.00
521.00
460.00
Profit Available for appropriations
983.00
907.00
851.00
798.00
654.00
545.00
Appropriations
983.00
907.00
851.00
798.00
654.00
545.00
Equity Dividend (%)
40.00%
60.00%
60.00%
80.00%
100.00%
60.00%
Earnings Per Share
7.36
5.64
6.36
13.02
10.80
6.85
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.21% vs -11.79% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 22.98% vs 3.88% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 33.41% vs 17.19% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 30.46% vs -11.20% in Mar 2024

Compare Profit and Loss Results of Hikal
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,859.00
2,079.00
-220.00
-10.58%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,859.00
2,079.00
-220.00
-10.58%
Expenditure (Ex Depriciation)
Stock Adjustments
-45.00
33.00
-78.00
-236.36%
Raw Materials Consumed
882.00
1,358.00
-476.00
-35.05%
Power & Fuel Cost
168.00
114.00
54.00
47.37%
Employee Cost
247.00
216.00
31.00
14.35%
Operating Expenses
141.00
47.00
94.00
200.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
36.00
62.00
-26.00
-41.94%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
26.00
35.00
-9.00
-25.71%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,531.00
1,876.00
-345.00
-18.39%
Operating Profit (PBDIT) excl Other Income
328.00
202.00
126.00
62.38%
Other Income
5.00
22.00
-17.00
-77.27%
Operating Profit (PBDIT)
333.00
224.00
109.00
48.66%
Interest
75.00
14.00
61.00
435.71%
Profit before Depriciation and Tax
258.00
209.00
49.00
23.44%
Depreciation
134.00
71.00
63.00
88.73%
Profit Before Taxation & Exceptional Items
123.00
137.00
-14.00
-10.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
123.00
137.00
-14.00
-10.22%
Provision for Tax
33.00
36.00
-3.00
-8.33%
Profit After Tax
90.00
101.00
-11.00
-10.89%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
892.00
1,324.00
-432.00
-32.63%
Profit Available for appropriations
983.00
1,425.00
-442.00
-31.02%
Appropriations
983.00
1,425.00
-442.00
-31.02%
Equity Dividend (%)
40%
40%
0.00
Earnings Per Share
7.36
3.44
3.92
113.95%
Profit And Loss - Net Sales
Net Sales 1,859.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.21% vs -11.79% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 328.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.98% vs 3.88% in Mar 2024

Profit And Loss - Interest
Interest 75.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.41% vs 17.19% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 90.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.46% vs -11.20% in Mar 2024