i Cubed Systems, Inc.

93
Strong Buy
  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3101050007
JPY
2,219.00
69 (3.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
3,749.00
2,949.00
2,665.00
2,454.00
2,029.00
1,641.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,749.00
2,949.00
2,665.00
2,454.00
2,029.00
1,641.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
450.00
381.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,776.00
1,482.00
1,415.00
1,212.00
980.00
855.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,844.00
2,256.00
2,046.00
1,627.00
1,459.00
1,229.00
Operating Profit (PBDIT) excl Other Income
905.00
692.00
618.00
826.00
569.00
412.00
Other Income
-27.00
-23.00
-8.00
-8.00
0.00
-2.00
Operating Profit (PBDIT)
1,283.00
985.00
787.00
883.00
706.00
471.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
406.00
317.00
177.00
65.00
135.00
62.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
877.00
668.00
609.00
817.00
559.00
399.00
Provision for Tax
300.00
205.00
170.00
278.00
139.00
81.00
Profit After Tax
558.00
463.00
440.00
539.00
420.00
318.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
108.66
87.13
82.36
100.85
78.81
61.62
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 27.15% vs 10.66% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 30.76% vs 11.88% in Jun 2024

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2025 is 20.54% vs 5.31% in Jun 2024

Compare Profit and Loss Results of i Cubed Systems, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,749.00
2,589.00
1,160.00
44.80%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,749.00
2,589.00
1,160.00
44.80%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
38.00
-38.00
-100.00%
General and Administration Expenses
1,776.00
1,756.00
20.00
1.14%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,844.00
2,811.00
33.00
1.17%
Operating Profit (PBDIT) excl Other Income
905.00
-221.00
1,126.00
509.50%
Other Income
-27.00
10.00
-37.00
-370.00%
Operating Profit (PBDIT)
1,283.00
-70.00
1,353.00
1,932.86%
Interest
0.00
38.00
-38.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
406.00
140.00
266.00
190.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
877.00
-780.00
1,657.00
212.44%
Provision for Tax
300.00
41.00
259.00
631.71%
Profit After Tax
558.00
-532.00
1,090.00
204.89%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
108.6585
-18.9937
127.65
672.08%
Profit And Loss - Net Sales
Net Sales 3,749.79 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 27.15% vs 10.66% in Jun 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 905.08 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 30.76% vs 11.88% in Jun 2024

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 558.63 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 20.54% vs 5.31% in Jun 2024