i Cubed Systems, Inc.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3101050007
JPY
2,704.00
44 (1.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,031.31
1,001.92
812.66
903.90
775.36
748.08
728.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,031.31
1,001.92
812.66
903.90
775.36
748.08
728.62
Raw Material Cost
271.87
287.51
200.20
292.97
198.66
203.44
168.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
556.26
436.48
391.94
399.40
411.59
344.27
360.93
Other Expenses
0.00
0.00
0.81
0.00
0.35
0.32
0.32
Total Expenditure (Excl Depreciation)
828.12
723.99
600.22
692.37
613.75
550.91
532.46
Operating Profit (PBDIT) excl Other Income
203.2
277.9
212.39999999999998
211.5
161.6
197.2
196.20000000000002
Other Income
-15.95
-11.32
-3.00
1.23
-6.37
-15.22
-2.38
Operating Profit (PBDIT)
310.08
374.84
290.43
297.36
224.88
263.78
271.70
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
759.45
714.41
612.46
610.93
576.71
544.64
560.27
Depreciation
122.84
108.24
80.99
84.60
69.64
81.83
77.92
Profit Before Tax
188.96
266.61
209.44
212.75
155.24
181.95
193.78
Tax
61.96
96.72
77.33
64.15
32.45
64.40
64.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
116.67
161.34
132.17
148.46
123.16
117.86
128.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
116.67
161.34
132.17
148.46
123.16
117.86
128.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.33
8.55
-0.06
0.14
-0.37
-0.30
-0.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
127.00
169.89
132.11
148.60
122.79
117.55
128.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,568.41
2,863.51
2,690.71
2,567.81
2,576.68
2,757.61
2,637.30
Earnings per share (EPS)
22.81
31.33
25.68
28.84
23.45
22.05
24.13
Diluted Earnings per share
22.81
31.33
25.68
28.84
23.45
22.05
24.13
Operating Profit Margin (Excl OI)
19.7%
27.74%
26.14%
23.4%
20.84%
26.36%
26.92%
Gross Profit Margin
30.23%
37.41%
35.74%
32.9%
29.0%
35.26%
37.29%
PAT Margin
11.31%
16.1%
16.26%
16.42%
15.88%
15.75%
17.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 33.00% vs 14.32% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 3.42% vs 14.23% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 40.94% vs 17.23% in Jun 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of i Cubed Systems, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,031.31
670.85
360.46
53.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,031.31
670.85
360.46
53.73%
Raw Material Cost
271.87
248.54
23.33
9.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
9.34
-9.34
-100.00%
Selling and Distribution Expenses
556.26
538.96
17.30
3.21%
Other Expenses
0.00
-0.93
0.93
100.00%
Total Expenditure (Excl Depreciation)
828.12
787.50
40.62
5.16%
Operating Profit (PBDIT) excl Other Income
203.19
-116.65
319.84
274.19%
Other Income
-15.95
-54.28
38.33
70.62%
Operating Profit (PBDIT)
310.08
-133.57
443.65
332.15%
Interest
0.00
9.34
-9.34
-100.00%
Exceptional Items
0.00
15.91
-15.91
-100.00%
Gross Profit (PBDT)
759.45
422.31
337.14
79.83%
Depreciation
122.84
37.36
85.48
228.80%
Profit Before Tax
188.96
-164.36
353.32
214.97%
Tax
61.96
33.64
28.32
84.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
116.67
-98.62
215.29
218.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
116.67
-98.62
215.29
218.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.33
-99.38
109.71
110.39%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
127.00
-198.00
325.00
164.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,568.41
776.43
1,791.98
230.80%
Earnings per share (EPS)
22.81
-3.52
26.33
748.01%
Diluted Earnings per share
22.81
-3.52
26.33
748.01%
Operating Profit Margin (Excl OI)
19.70%
-17.39%
0.00
37.09%
Gross Profit Margin
30.23%
-18.93%
0.00
49.16%
PAT Margin
11.31%
-14.70%
0.00
26.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 103.13 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 2.93% vs 23.28% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 33.00% vs 14.32% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 12.70 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -25.25% vs 28.61% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 3.42% vs 14.23% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.60 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -15.59% vs 31.63% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 40.94% vs 17.23% in Jun 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.70%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024