i Cubed Systems, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3101050007
JPY
2,219.00
69 (3.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,070.88
1,057.03
1,031.31
1,001.92
812.66
903.90
775.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,070.88
1,057.03
1,031.31
1,001.92
812.66
903.90
775.36
Raw Material Cost
230.26
231.16
271.87
287.51
200.20
292.97
198.66
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
497.88
483.89
556.26
436.48
391.94
399.40
411.59
Other Expenses
0.00
0.00
0.00
0.00
0.81
0.00
0.35
Total Expenditure (Excl Depreciation)
728.14
715.05
828.12
723.99
600.22
692.37
613.75
Operating Profit (PBDIT) excl Other Income
342.70000000000005
342
203.2
277.9
212.39999999999998
211.5
161.6
Other Income
-0.14
3.69
-14.23
-11.32
-3.00
1.23
-6.37
Operating Profit (PBDIT)
429.32
432.67
311.80
374.84
290.43
297.36
224.88
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
840.62
825.87
759.45
714.41
612.46
610.93
576.71
Depreciation
86.72
87.00
122.84
108.24
80.99
84.60
69.64
Profit Before Tax
342.60
345.67
188.96
266.61
209.44
212.75
155.24
Tax
117.02
118.02
61.96
96.72
77.33
64.15
32.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
219.17
213.50
116.67
161.34
132.17
148.46
123.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
219.17
213.50
116.67
161.34
132.17
148.46
123.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.40
14.14
10.33
8.55
-0.06
0.14
-0.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
225.58
227.65
127.00
169.89
132.11
148.60
122.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,837.33
2,609.29
2,568.41
2,863.51
2,690.71
2,567.81
2,576.68
Earnings per share (EPS)
44.27
43.2
22.81
31.33
25.68
28.84
23.45
Diluted Earnings per share
44.27
43.2
22.81
31.33
25.68
28.84
23.45
Operating Profit Margin (Excl OI)
32.01%
32.35%
19.7%
27.74%
26.14%
23.4%
20.84%
Gross Profit Margin
40.09%
40.93%
30.23%
37.41%
35.74%
32.9%
29.0%
PAT Margin
20.47%
20.2%
11.31%
16.1%
16.26%
16.42%
15.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 31.77% vs 11.54% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 70.78% vs 2.48% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 46.39% vs 7.04% in Dec 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of i Cubed Systems, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,070.88
607.57
463.31
76.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,070.88
607.57
463.31
76.26%
Raw Material Cost
230.26
241.43
-11.17
-4.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
9.87
-9.87
-100.00%
Selling and Distribution Expenses
497.88
398.37
99.51
24.98%
Other Expenses
0.00
-0.99
0.99
100.00%
Total Expenditure (Excl Depreciation)
728.14
639.79
88.35
13.81%
Operating Profit (PBDIT) excl Other Income
342.74
-32.23
374.97
1,163.42%
Other Income
-0.14
-0.20
0.06
30.00%
Operating Profit (PBDIT)
429.32
-4.15
433.47
10,445.06%
Interest
0.00
9.87
-9.87
-100.00%
Exceptional Items
0.00
-442.35
442.35
100.00%
Gross Profit (PBDT)
840.62
366.14
474.48
129.59%
Depreciation
86.72
28.28
58.44
206.65%
Profit Before Tax
342.60
-484.65
827.25
170.69%
Tax
117.02
-9.28
126.30
1,360.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
219.17
-293.72
512.89
174.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
219.17
-293.72
512.89
174.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.40
-181.66
188.06
103.52%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
225.58
-475.38
700.96
147.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,837.33
445.32
2,392.01
537.14%
Earnings per share (EPS)
44.27
-10.48
54.75
522.42%
Diluted Earnings per share
44.27
-10.48
54.75
522.42%
Operating Profit Margin (Excl OI)
32.01%
-5.30%
0.00
37.31%
Gross Profit Margin
40.09%
-75.11%
0.00
115.20%
PAT Margin
20.47%
-48.34%
0.00
68.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 107.09 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 1.32% vs 2.49% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 31.77% vs 11.54% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 22.56 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -0.88% vs 79.21% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 70.78% vs 2.48% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.95 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 0.12% vs 31.60% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 46.39% vs 7.04% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.01%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024