i-mobile Co., Ltd.

66
Hold
  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3105210003
JPY
488.00
13 (2.74%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
No of Months
12
12
12
12
12
12
Operating Income
21,528.00
18,735.00
16,426.00
13,933.00
11,592.00
14,901.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
21,528.00
18,735.00
16,426.00
13,933.00
11,592.00
14,901.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
16,744.00
14,410.00
11,332.00
9,707.00
7,629.00
5,080.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,030.00
14,720.00
11,582.00
9,935.00
7,818.00
12,717.00
Operating Profit (PBDIT) excl Other Income
4,498.00
4,015.00
4,844.00
3,998.00
3,774.00
2,183.00
Other Income
180.00
-3.00
-41.00
57.00
-22.00
-4.00
Operating Profit (PBDIT)
4,543.00
3,796.00
3,669.00
4,021.00
3,517.00
2,417.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
230.00
249.00
184.00
170.00
156.00
176.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,124.00
3,446.00
3,410.00
3,842.00
3,317.00
2,161.00
Provision for Tax
1,167.00
1,025.00
1,006.00
1,163.00
1,017.00
472.00
Profit After Tax
2,957.00
2,420.00
2,404.00
2,678.00
2,299.00
1,727.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
51.36
41.98
39.80
41.52
35.42
25.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2025 is 14.91% vs 14.06% in Jul 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2025 is 12.03% vs -17.11% in Jul 2024

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Jul 2025 is 22.19% vs 0.67% in Jul 2024

Compare Profit and Loss Results of i-mobile Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
21,528.00
13,396.00
8,132.00
60.70%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
21,528.00
13,396.00
8,132.00
60.70%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
23.00
-23.00
-100.00%
General and Administration Expenses
16,744.00
8,322.00
8,422.00
101.20%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,030.00
11,964.00
5,066.00
42.34%
Operating Profit (PBDIT) excl Other Income
4,498.00
1,431.00
3,067.00
214.33%
Other Income
180.00
-25.00
205.00
820.00%
Operating Profit (PBDIT)
4,543.00
1,487.00
3,056.00
205.51%
Interest
0.00
23.00
-23.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
230.00
81.00
149.00
183.95%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,124.00
1,346.00
2,778.00
206.39%
Provision for Tax
1,167.00
241.00
926.00
384.23%
Profit After Tax
2,957.00
1,099.00
1,858.00
169.06%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
51.3618
26.6278
24.73
92.89%
Profit And Loss - Net Sales
Net Sales 21,528.00 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 14.91% vs 14.06% in Jul 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,498.00 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 12.03% vs -17.11% in Jul 2024

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 2,957.00 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 22.19% vs 0.67% in Jul 2024