i-mobile Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3105210003
JPY
469.00
-60 (-11.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jan'24
Oct'23
Jul'23
Apr'23
Jan'23
Oct'22
Jul'22
Net Sales
8,411.00
5,910.00
2,143.00
1,736.00
10,134.00
2,413.00
1,949.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,411.00
5,910.00
2,143.00
1,736.00
10,134.00
2,413.00
1,949.00
Raw Material Cost
51.00
61.00
51.00
50.00
50.00
58.00
56.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
6,896.00
3,839.00
1,967.00
1,385.00
7,511.00
1,787.00
1,772.00
Other Expenses
0.50
1.00
1.40
1.00
0.60
1.10
1.10
Total Expenditure (Excl Depreciation)
6,952.00
3,910.00
2,032.00
1,445.00
7,567.00
1,856.00
1,839.00
Operating Profit (PBDIT) excl Other Income
1459
2000
111
291
2567
557
110
Other Income
33.00
22.00
-44.00
6.00
-31.00
28.00
-17.00
Operating Profit (PBDIT)
1,539.00
2,065.00
115.00
343.00
2,582.00
629.00
140.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
-4.00
-3.00
-15.00
-60.00
4.00
-41.00
Gross Profit (PBDT)
8,360.00
5,849.00
2,092.00
1,686.00
10,084.00
2,355.00
1,893.00
Depreciation
47.00
43.00
48.00
46.00
46.00
44.00
47.00
Profit Before Tax
1,493.00
2,016.00
66.00
282.00
2,473.00
589.00
52.00
Tax
468.00
625.00
-34.00
84.00
761.00
195.00
-1.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,024.00
1,391.00
100.00
199.00
1,711.00
394.00
53.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,024.00
1,391.00
100.00
199.00
1,711.00
394.00
53.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,024.00
1,391.00
100.00
199.00
1,711.00
394.00
53.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,548.00
14,512.00
14,079.00
14,995.00
14,775.00
13,024.00
13,406.00
Earnings per share (EPS)
17.77
24.12
1.67
3.28
28.25
6.5
0.84
Diluted Earnings per share
17.77
24.12
1.67
3.28
28.25
6.5
0.84
Operating Profit Margin (Excl OI)
17.35%
33.84%
5.18%
16.76%
25.33%
23.08%
5.64%
Gross Profit Margin
18.31%
34.84%
5.32%
18.89%
24.86%
26.23%
5.08%
PAT Margin
12.17%
23.54%
4.67%
11.46%
16.88%
16.33%
2.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jan 2024 is -17.00% vs 32.87% in Jan 2023

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jan 2024 is -40.15% vs 4.33% in Jan 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jan 2024 is -42.37% vs 7.13% in Jan 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jan 2024 has fallen from Jan 2023

Compare Quarterly Results Of i-mobile Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,411.00
3,288.04
5,122.96
155.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,411.00
3,288.04
5,122.96
155.81%
Raw Material Cost
51.00
900.23
-849.23
-94.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
6.06
-6.06
-100.00%
Selling and Distribution Expenses
6,896.00
2,029.23
4,866.77
239.83%
Other Expenses
0.50
-0.61
1.11
181.97%
Total Expenditure (Excl Depreciation)
6,952.00
2,929.46
4,022.54
137.31%
Operating Profit (PBDIT) excl Other Income
1,459.00
358.58
1,100.42
306.88%
Other Income
33.00
-3.61
36.61
1,014.13%
Operating Profit (PBDIT)
1,539.00
375.75
1,163.25
309.58%
Interest
0.00
6.06
-6.06
-100.00%
Exceptional Items
0.00
-8.18
8.18
100.00%
Gross Profit (PBDT)
8,360.00
2,387.81
5,972.19
250.11%
Depreciation
47.00
20.79
26.21
126.07%
Profit Before Tax
1,493.00
340.72
1,152.28
338.19%
Tax
468.00
92.69
375.31
404.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,024.00
237.10
786.90
331.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,024.00
237.10
786.90
331.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
10.92
-10.92
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,024.00
248.03
775.97
312.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,548.00
4,436.16
11,111.84
250.48%
Earnings per share (EPS)
17.77
5.74
12.03
209.58%
Diluted Earnings per share
17.77
5.74
12.03
209.58%
Operating Profit Margin (Excl OI)
17.35%
10.91%
0.00
6.44%
Gross Profit Margin
18.31%
10.99%
0.00
7.32%
PAT Margin
12.17%
7.21%
0.00
4.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 841.10 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is 42.32% vs 175.78% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is -17.00% vs 32.87% in Jan 2023

Quarterly - Consolidate Net Profit
Consolidate Net Profit 102.40 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is -26.38% vs 1,291.00% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is -40.15% vs 4.33% in Jan 2023

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 150.60 Million
in Jan 2024

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2024 is -26.28% vs 1,184.91% in Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 is -42.37% vs 7.13% in Jan 2023

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.35%
in Jan 2024

Figures in %
stock-summary

QoQ Growth in quarter ended Jan 2024 has fallen from Oct 2023

stock-summary

YoY Growth in quarter ended Jan 2024 has fallen from Jan 2023